| 樓價： |
$80,500,000.00 |
|
|
| 首期： |
$24,150,000.00 |
| |
| 貸款金額： |
$56,350,000.00 |
全期供款共： |
$90,401,714.24 |
| 每月供款額： |
$301,339.05 (4.125厘息計供300期) |
全期利息共： |
$34,051,714.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$49,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$805,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,421,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$694,865.76 |
$493,649.22 |
$385,355.96 |
$337,251.66 |
$259,150.44 |
$212,367.63 |
$181,243.87 |
| 1.500 |
$707,087.10 |
$505,975.10 |
$397,805.58 |
$349,788.69 |
$271,914.34 |
$225,364.12 |
$194,475.24 |
| 2.000 |
$719,444.96 |
$518,495.81 |
$410,508.10 |
$362,617.15 |
$285,065.26 |
$238,841.92 |
$208,280.57 |
| 2.500 |
$731,939.16 |
$531,210.90 |
$423,462.60 |
$375,735.72 |
$298,600.28 |
$252,795.53 |
$222,650.63 |
| 3.000 |
$744,569.46 |
$544,119.80 |
$436,667.99 |
$389,142.75 |
$312,515.75 |
$267,218.08 |
$237,573.87 |
| 3.500 |
$757,335.58 |
$557,221.86 |
$450,122.94 |
$402,836.31 |
$326,807.30 |
$282,101.38 |
$253,036.68 |
| 4.000 |
$770,237.24 |
$570,516.35 |
$463,825.95 |
$416,814.15 |
$341,469.92 |
$297,436.06 |
$269,023.52 |
| 4.125 |
$773,483.79 |
$573,869.95 |
$467,290.27 |
$420,352.73 |
$345,192.90 |
|
$273,100.12 |
| 4.500 |
$783,274.09 |
$584,002.43 |
$477,775.32 |
$431,073.72 |
$356,497.92 |
$313,211.60 |
$285,517.17 |
| 5.000 |
$796,445.78 |
$597,679.18 |
$491,969.14 |
$445,612.21 |
$371,885.06 |
$329,416.49 |
$302,498.98 |
| 5.500 |
$809,751.90 |
$611,545.58 |
$506,405.34 |
$460,426.53 |
$387,624.50 |
$346,038.30 |
$319,949.10 |
| 6.000 |
$823,192.05 |
$625,600.53 |
$521,081.66 |
$475,513.32 |
$403,708.90 |
$363,063.84 |
$337,846.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
