| 樓價： |
$80,100,000.00 |
|
|
| 首期： |
$24,030,000.00 |
| |
| 貸款金額： |
$56,070,000.00 |
全期供款共： |
$89,952,513.17 |
| 每月供款額： |
$299,841.71 (4.125厘息計供300期) |
全期利息共： |
$33,882,513.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$49,050.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$801,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,404,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$691,413.01 |
$491,196.31 |
$383,441.15 |
$335,575.87 |
$257,862.74 |
$211,312.39 |
$180,343.28 |
| 1.500 |
$703,573.62 |
$503,460.94 |
$395,828.91 |
$348,050.61 |
$270,563.21 |
$224,244.30 |
$193,508.90 |
| 2.000 |
$715,870.08 |
$515,919.44 |
$408,468.31 |
$360,815.33 |
$283,648.79 |
$237,655.13 |
$207,245.64 |
| 2.500 |
$728,302.20 |
$528,571.34 |
$421,358.44 |
$373,868.71 |
$297,116.55 |
$251,539.40 |
$221,544.29 |
| 3.000 |
$740,869.73 |
$541,416.10 |
$434,498.21 |
$387,209.13 |
$310,962.87 |
$265,890.28 |
$236,393.38 |
| 3.500 |
$753,572.42 |
$554,453.06 |
$447,886.30 |
$400,834.64 |
$325,183.41 |
$280,699.64 |
$251,779.36 |
| 4.000 |
$766,409.97 |
$567,681.49 |
$461,521.23 |
$414,743.02 |
$339,773.17 |
$295,958.12 |
$267,686.76 |
| 4.125 |
$769,640.39 |
$571,018.42 |
$464,968.33 |
$418,264.02 |
$343,477.65 |
|
$271,743.11 |
| 4.500 |
$779,382.04 |
$581,100.56 |
$475,401.28 |
$428,931.74 |
$354,726.51 |
$311,655.27 |
$284,098.45 |
| 5.000 |
$792,488.28 |
$594,709.34 |
$489,524.57 |
$443,397.99 |
$370,037.18 |
$327,779.64 |
$300,995.88 |
| 5.500 |
$805,728.29 |
$608,506.84 |
$503,889.04 |
$458,138.69 |
$385,698.41 |
$344,318.86 |
$318,359.29 |
| 6.000 |
$819,101.65 |
$622,491.95 |
$518,492.44 |
$473,150.52 |
$401,702.89 |
$361,259.80 |
$336,167.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
