| 樓價： |
$80,023,000.00 |
|
|
| 首期： |
$24,006,900.00 |
| |
| 貸款金額： |
$56,016,100.00 |
全期供款共： |
$89,866,041.97 |
| 每月供款額： |
$299,553.47 (4.125厘息計供300期) |
全期利息共： |
$33,849,941.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$49,011.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$800,230.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,400,978.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$690,748.36 |
$490,724.12 |
$383,072.55 |
$335,253.29 |
$257,614.85 |
$211,109.25 |
$180,169.92 |
| 1.500 |
$702,897.28 |
$502,976.96 |
$395,448.40 |
$347,716.03 |
$270,303.12 |
$224,028.73 |
$193,322.88 |
| 2.000 |
$715,181.92 |
$515,423.48 |
$408,075.65 |
$360,468.48 |
$283,376.11 |
$237,426.67 |
$207,046.41 |
| 2.500 |
$727,602.08 |
$528,063.22 |
$420,953.39 |
$373,509.31 |
$296,830.93 |
$251,297.60 |
$221,331.32 |
| 3.000 |
$740,157.54 |
$540,895.63 |
$434,080.52 |
$386,836.90 |
$310,663.95 |
$265,634.68 |
$236,166.14 |
| 3.500 |
$752,848.02 |
$553,920.06 |
$447,455.75 |
$400,449.32 |
$324,870.82 |
$280,429.80 |
$251,537.32 |
| 4.000 |
$765,673.22 |
$567,135.78 |
$461,077.57 |
$414,344.33 |
$339,446.55 |
$295,673.61 |
$267,429.43 |
| 4.125 |
$768,900.54 |
$570,469.50 |
$464,521.36 |
$417,861.95 |
$343,147.47 |
|
$271,481.88 |
| 4.500 |
$778,632.83 |
$580,541.95 |
$474,944.28 |
$428,519.41 |
$354,385.51 |
$311,355.68 |
$283,825.35 |
| 5.000 |
$791,726.46 |
$594,137.65 |
$489,054.00 |
$442,971.75 |
$369,681.47 |
$327,464.54 |
$300,706.54 |
| 5.500 |
$804,953.75 |
$607,921.88 |
$503,404.65 |
$457,698.29 |
$385,327.64 |
$343,987.86 |
$318,053.25 |
| 6.000 |
$818,314.25 |
$621,893.55 |
$517,994.01 |
$472,695.68 |
$401,316.74 |
$360,912.52 |
$335,844.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
