樓價: |
$79,995,000.00 |
|
|
首期: |
$23,998,500.00 |
| |
貸款金額: |
$55,996,500.00 |
全期供款共: |
$89,834,597.89 |
每月供款額: |
$299,448.66 (4.125厘息計供300期) |
全期利息共: |
$33,838,097.89 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$48,997.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$799,950.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$3,399,788.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$690,506.67 |
$490,552.42 |
$382,938.51 |
$335,135.98 |
$257,524.72 |
$211,035.38 |
$180,106.87 |
1.500 |
$702,651.33 |
$502,800.97 |
$395,310.03 |
$347,594.37 |
$270,208.54 |
$223,950.34 |
$193,255.24 |
2.000 |
$714,931.68 |
$515,243.14 |
$407,932.86 |
$360,342.35 |
$283,276.96 |
$237,343.59 |
$206,973.97 |
2.500 |
$727,347.50 |
$527,878.46 |
$420,806.10 |
$373,378.62 |
$296,727.07 |
$251,209.67 |
$221,253.87 |
3.000 |
$739,898.56 |
$540,706.37 |
$433,928.64 |
$386,701.55 |
$310,555.24 |
$265,541.74 |
$236,083.50 |
3.500 |
$752,584.60 |
$553,726.25 |
$447,299.19 |
$400,309.20 |
$324,757.14 |
$280,331.68 |
$251,449.31 |
4.000 |
$765,405.31 |
$566,937.34 |
$460,916.24 |
$414,199.35 |
$339,327.78 |
$295,570.16 |
$267,335.86 |
4.125 |
$768,631.50 |
$570,269.89 |
$464,358.82 |
$417,715.74 |
$343,027.40 |
|
$271,386.89 |
4.500 |
$778,360.38 |
$580,338.82 |
$474,778.10 |
$428,369.47 |
$354,261.51 |
$311,246.73 |
$283,726.04 |
5.000 |
$791,449.44 |
$593,929.76 |
$488,882.88 |
$442,816.75 |
$369,552.12 |
$327,349.96 |
$300,601.32 |
5.500 |
$804,672.09 |
$607,709.17 |
$503,228.51 |
$457,538.14 |
$385,192.82 |
$343,867.50 |
$317,941.97 |
6.000 |
$818,027.92 |
$621,675.95 |
$517,812.76 |
$472,530.29 |
$401,176.32 |
$360,786.23 |
$335,727.31 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|