| 樓價： |
$7,999,000.00 |
|
|
| 首期： |
$2,399,700.00 |
| |
| 貸款金額： |
$5,599,300.00 |
全期供款共： |
$8,982,898.29 |
| 每月供款額： |
$29,942.99 (4.125厘息計供300期) |
全期利息共： |
$3,383,598.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,999.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$79,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$239,970.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$69,046.35 |
$49,052.18 |
$38,291.46 |
$33,511.50 |
$25,750.86 |
$21,102.22 |
$18,009.56 |
| 1.500 |
$70,260.74 |
$50,276.95 |
$39,528.53 |
$34,757.26 |
$27,019.17 |
$22,393.63 |
$19,324.32 |
| 2.000 |
$71,488.70 |
$51,521.09 |
$40,790.74 |
$36,031.98 |
$28,325.93 |
$23,732.88 |
$20,696.10 |
| 2.500 |
$72,730.20 |
$52,784.55 |
$42,077.98 |
$37,335.53 |
$29,670.85 |
$25,119.40 |
$22,124.00 |
| 3.000 |
$73,985.23 |
$54,067.26 |
$43,390.15 |
$38,667.74 |
$31,053.58 |
$26,552.51 |
$23,606.87 |
| 3.500 |
$75,253.76 |
$55,369.16 |
$44,727.12 |
$40,028.42 |
$32,473.68 |
$28,031.42 |
$25,143.36 |
| 4.000 |
$76,535.75 |
$56,690.19 |
$46,088.74 |
$41,417.35 |
$33,930.66 |
$29,555.17 |
$26,731.91 |
| 4.125 |
$76,858.35 |
$57,023.42 |
$46,432.98 |
$41,768.96 |
$34,300.60 |
|
$27,136.99 |
| 4.500 |
$77,831.17 |
$58,030.25 |
$47,474.84 |
$42,834.27 |
$35,423.94 |
$31,122.73 |
$28,370.83 |
| 5.000 |
$79,140.00 |
$59,389.26 |
$48,885.23 |
$44,278.91 |
$36,952.90 |
$32,732.95 |
$30,058.25 |
| 5.500 |
$80,462.18 |
$60,767.12 |
$50,319.71 |
$45,750.95 |
$38,516.87 |
$34,384.60 |
$31,792.21 |
| 6.000 |
$81,797.68 |
$62,163.71 |
$51,778.04 |
$47,250.08 |
$40,115.12 |
$36,076.37 |
$33,570.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
