| 樓價： |
$7,998,000.00 |
|
|
| 首期： |
$2,399,400.00 |
| |
| 貸款金額： |
$5,598,600.00 |
全期供款共： |
$8,981,775.29 |
| 每月供款額： |
$29,939.25 (4.125厘息計供300期) |
全期利息共： |
$3,383,175.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,999.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$79,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$239,940.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$69,037.72 |
$49,046.04 |
$38,286.67 |
$33,507.31 |
$25,747.64 |
$21,099.58 |
$18,007.31 |
| 1.500 |
$70,251.96 |
$50,270.67 |
$39,523.59 |
$34,752.92 |
$27,015.79 |
$22,390.84 |
$19,321.90 |
| 2.000 |
$71,479.76 |
$51,514.65 |
$40,785.64 |
$36,027.48 |
$28,322.38 |
$23,729.91 |
$20,693.52 |
| 2.500 |
$72,721.11 |
$52,777.95 |
$42,072.72 |
$37,330.86 |
$29,667.14 |
$25,116.26 |
$22,121.24 |
| 3.000 |
$73,975.98 |
$54,060.50 |
$43,384.73 |
$38,662.90 |
$31,049.70 |
$26,549.19 |
$23,603.92 |
| 3.500 |
$75,244.35 |
$55,362.24 |
$44,721.53 |
$40,023.41 |
$32,469.62 |
$28,027.91 |
$25,140.22 |
| 4.000 |
$76,526.18 |
$56,683.10 |
$46,082.98 |
$41,412.17 |
$33,926.41 |
$29,551.47 |
$26,728.57 |
| 4.125 |
$76,848.74 |
$57,016.30 |
$46,427.17 |
$41,763.74 |
$34,296.31 |
|
$27,133.60 |
| 4.500 |
$77,821.44 |
$58,023.00 |
$47,468.91 |
$42,828.91 |
$35,419.51 |
$31,118.84 |
$28,367.28 |
| 5.000 |
$79,130.10 |
$59,381.84 |
$48,879.12 |
$44,273.37 |
$36,948.28 |
$32,728.86 |
$30,054.50 |
| 5.500 |
$80,452.12 |
$60,759.52 |
$50,313.42 |
$45,745.23 |
$38,512.06 |
$34,380.30 |
$31,788.24 |
| 6.000 |
$81,787.45 |
$62,155.94 |
$51,771.57 |
$47,244.17 |
$40,110.11 |
$36,071.86 |
$33,566.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
