| 樓價： |
$7,988,000.00 |
|
|
| 首期： |
$2,396,400.00 |
| |
| 貸款金額： |
$5,591,600.00 |
全期供款共： |
$8,970,545.26 |
| 每月供款額： |
$29,901.82 (4.125厘息計供300期) |
全期利息共： |
$3,378,945.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,994.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$79,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$239,640.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,951.40 |
$48,984.72 |
$38,238.80 |
$33,465.42 |
$25,715.45 |
$21,073.20 |
$17,984.80 |
| 1.500 |
$70,164.12 |
$50,207.82 |
$39,474.17 |
$34,709.47 |
$26,982.01 |
$22,362.84 |
$19,297.74 |
| 2.000 |
$71,390.39 |
$51,450.24 |
$40,734.64 |
$35,982.43 |
$28,286.97 |
$23,700.24 |
$20,667.64 |
| 2.500 |
$72,630.19 |
$52,711.96 |
$42,020.11 |
$37,284.19 |
$29,630.05 |
$25,084.85 |
$22,093.58 |
| 3.000 |
$73,883.49 |
$53,992.91 |
$43,330.48 |
$38,614.56 |
$31,010.88 |
$26,516.00 |
$23,574.41 |
| 3.500 |
$75,150.27 |
$55,293.02 |
$44,665.62 |
$39,973.37 |
$32,429.03 |
$27,992.87 |
$25,108.78 |
| 4.000 |
$76,430.50 |
$56,612.23 |
$46,025.36 |
$41,360.39 |
$33,884.00 |
$29,514.52 |
$26,695.15 |
| 4.125 |
$76,752.65 |
$56,945.01 |
$46,369.13 |
$41,711.52 |
$34,253.43 |
|
$27,099.67 |
| 4.500 |
$77,724.14 |
$57,950.45 |
$47,409.56 |
$42,775.36 |
$35,375.22 |
$31,079.93 |
$28,331.82 |
| 5.000 |
$79,031.17 |
$59,307.59 |
$48,818.01 |
$44,218.02 |
$36,902.09 |
$32,687.94 |
$30,016.92 |
| 5.500 |
$80,351.53 |
$60,683.55 |
$50,250.51 |
$45,688.04 |
$38,463.91 |
$34,337.32 |
$31,748.49 |
| 6.000 |
$81,685.19 |
$62,078.22 |
$51,706.84 |
$47,185.10 |
$40,059.96 |
$36,026.76 |
$33,524.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
