| 樓價： |
$7,973,000.00 |
|
|
| 首期： |
$2,391,900.00 |
| |
| 貸款金額： |
$5,581,100.00 |
全期供款共： |
$8,953,700.22 |
| 每月供款額： |
$29,845.67 (4.125厘息計供300期) |
全期利息共： |
$3,372,600.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,986.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$79,730.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$239,190.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,821.92 |
$48,892.74 |
$38,166.99 |
$33,402.58 |
$25,667.16 |
$21,033.63 |
$17,951.02 |
| 1.500 |
$70,032.37 |
$50,113.53 |
$39,400.05 |
$34,644.29 |
$26,931.34 |
$22,320.85 |
$19,261.50 |
| 2.000 |
$71,256.33 |
$51,353.63 |
$40,658.15 |
$35,914.86 |
$28,233.85 |
$23,655.73 |
$20,628.83 |
| 2.500 |
$72,493.80 |
$52,612.97 |
$41,941.21 |
$37,214.17 |
$29,574.41 |
$25,037.75 |
$22,052.09 |
| 3.000 |
$73,744.75 |
$53,891.52 |
$43,249.12 |
$38,542.05 |
$30,952.65 |
$26,466.21 |
$23,530.14 |
| 3.500 |
$75,009.15 |
$55,189.19 |
$44,581.74 |
$39,898.31 |
$32,368.13 |
$27,940.30 |
$25,061.63 |
| 4.000 |
$76,286.98 |
$56,505.92 |
$45,938.94 |
$41,282.72 |
$33,820.37 |
$29,459.10 |
$26,645.03 |
| 4.125 |
$76,608.52 |
$56,838.08 |
$46,282.05 |
$41,633.20 |
$34,189.11 |
|
$27,048.79 |
| 4.500 |
$77,578.19 |
$57,841.63 |
$47,320.53 |
$42,695.04 |
$35,308.79 |
$31,021.57 |
$28,278.61 |
| 5.000 |
$78,882.76 |
$59,196.22 |
$48,726.34 |
$44,134.98 |
$36,832.79 |
$32,626.55 |
$29,960.55 |
| 5.500 |
$80,200.65 |
$60,569.60 |
$50,156.15 |
$45,602.24 |
$38,391.68 |
$34,272.84 |
$31,688.87 |
| 6.000 |
$81,531.80 |
$61,961.65 |
$51,609.74 |
$47,096.49 |
$39,984.73 |
$35,959.11 |
$33,461.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
