| 樓價： |
$79,592,000.00 |
|
|
| 首期： |
$23,877,600.00 |
| |
| 貸款金額： |
$55,714,400.00 |
全期供款共： |
$89,382,027.82 |
| 每月供款額： |
$297,940.09 (4.125厘息計供300期) |
全期利息共： |
$33,667,627.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$48,796.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$795,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,382,660.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$687,028.02 |
$488,081.11 |
$381,009.34 |
$333,447.63 |
$256,227.35 |
$209,972.23 |
$179,199.53 |
| 1.500 |
$699,111.51 |
$500,267.95 |
$393,318.53 |
$345,843.25 |
$268,847.28 |
$222,822.12 |
$192,281.65 |
| 2.000 |
$711,329.98 |
$512,647.44 |
$405,877.77 |
$358,527.01 |
$281,849.86 |
$236,147.90 |
$205,931.27 |
| 2.500 |
$723,683.25 |
$525,219.10 |
$418,686.15 |
$371,497.61 |
$295,232.22 |
$249,944.12 |
$220,139.24 |
| 3.000 |
$736,171.09 |
$537,982.40 |
$431,742.59 |
$384,753.42 |
$308,990.72 |
$264,203.99 |
$234,894.16 |
| 3.500 |
$748,793.21 |
$550,936.68 |
$445,045.78 |
$398,292.52 |
$323,121.08 |
$278,919.42 |
$250,182.55 |
| 4.000 |
$761,549.34 |
$564,081.21 |
$458,594.23 |
$412,112.69 |
$337,618.30 |
$294,081.13 |
$265,989.07 |
| 4.125 |
$764,759.28 |
$567,396.98 |
$462,019.47 |
$415,611.36 |
$341,299.29 |
|
$270,019.69 |
| 4.500 |
$774,439.15 |
$577,415.18 |
$472,386.25 |
$426,211.42 |
$352,476.80 |
$309,678.73 |
$282,296.68 |
| 5.000 |
$787,462.26 |
$590,937.65 |
$486,419.97 |
$440,585.92 |
$367,690.38 |
$325,700.83 |
$299,086.95 |
| 5.500 |
$800,618.30 |
$604,647.65 |
$500,693.34 |
$455,233.14 |
$383,252.29 |
$342,135.16 |
$316,340.24 |
| 6.000 |
$813,906.85 |
$618,544.07 |
$515,204.12 |
$470,149.77 |
$399,155.27 |
$358,968.66 |
$334,035.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
