| 樓價： |
$79,184,000.00 |
|
|
| 首期： |
$23,755,200.00 |
| |
| 貸款金額： |
$55,428,800.00 |
全期供款共： |
$88,923,842.73 |
| 每月供款額： |
$296,412.81 (4.125厘息計供300期) |
全期利息共： |
$33,495,042.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$48,592.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$791,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,365,320.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$683,506.22 |
$485,579.13 |
$379,056.23 |
$331,738.33 |
$254,913.90 |
$208,895.88 |
$178,280.93 |
| 1.500 |
$695,527.76 |
$497,703.51 |
$391,302.33 |
$344,070.41 |
$267,469.13 |
$221,679.91 |
$191,295.99 |
| 2.000 |
$707,683.60 |
$510,019.53 |
$403,797.18 |
$356,689.15 |
$280,405.06 |
$234,937.37 |
$204,875.64 |
| 2.500 |
$719,973.55 |
$522,526.75 |
$416,539.91 |
$369,593.26 |
$293,718.81 |
$248,662.87 |
$219,010.77 |
| 3.000 |
$732,397.37 |
$535,224.62 |
$429,529.41 |
$382,781.12 |
$307,406.79 |
$262,849.64 |
$233,690.06 |
| 3.500 |
$744,954.79 |
$548,112.50 |
$442,764.41 |
$396,250.81 |
$321,464.71 |
$277,489.64 |
$248,900.08 |
| 4.000 |
$757,645.53 |
$561,189.65 |
$456,243.41 |
$410,000.14 |
$335,887.62 |
$292,573.63 |
$264,625.57 |
| 4.125 |
$760,839.01 |
$564,488.42 |
$459,651.09 |
$413,480.88 |
$339,549.74 |
|
$268,635.53 |
| 4.500 |
$770,469.26 |
$574,455.26 |
$469,964.73 |
$424,026.60 |
$350,669.96 |
$308,091.27 |
$280,849.59 |
| 5.000 |
$783,425.62 |
$587,908.42 |
$483,926.52 |
$438,327.42 |
$365,805.55 |
$324,031.24 |
$297,553.78 |
| 5.500 |
$796,514.22 |
$601,548.14 |
$498,126.72 |
$452,899.55 |
$381,287.68 |
$340,381.33 |
$314,718.63 |
| 6.000 |
$809,734.64 |
$615,373.32 |
$512,563.11 |
$467,739.71 |
$397,109.14 |
$357,128.54 |
$332,323.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
