樓價: |
$7,908,000.00 |
|
|
首期: |
$2,372,400.00 |
| |
貸款金額: |
$5,535,600.00 |
全期供款共: |
$8,880,705.05 |
每月供款額: |
$29,602.35 (4.125厘息計供300期) |
全期利息共: |
$3,345,105.05 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,954.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$79,080.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$237,240.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$68,260.85 |
$48,494.14 |
$37,855.84 |
$33,130.26 |
$25,457.91 |
$20,862.15 |
$17,804.68 |
1.500 |
$69,461.43 |
$49,704.98 |
$39,078.84 |
$34,361.85 |
$26,711.78 |
$22,138.88 |
$19,104.47 |
2.000 |
$70,675.41 |
$50,934.97 |
$40,326.68 |
$35,622.07 |
$28,003.68 |
$23,462.88 |
$20,460.66 |
2.500 |
$71,902.79 |
$52,184.05 |
$41,599.28 |
$36,910.78 |
$29,333.30 |
$24,833.63 |
$21,872.31 |
3.000 |
$73,143.54 |
$53,452.17 |
$42,896.53 |
$38,227.84 |
$30,700.30 |
$26,250.44 |
$23,338.31 |
3.500 |
$74,397.64 |
$54,739.26 |
$44,218.29 |
$39,573.04 |
$32,104.25 |
$27,712.52 |
$24,857.32 |
4.000 |
$75,665.04 |
$56,045.26 |
$45,564.42 |
$40,946.16 |
$33,544.65 |
$29,218.94 |
$26,427.80 |
4.125 |
$75,983.97 |
$56,374.70 |
$45,904.74 |
$41,293.78 |
$33,910.38 |
|
$26,828.27 |
4.500 |
$76,945.73 |
$57,370.08 |
$46,934.75 |
$42,346.97 |
$35,020.94 |
$30,768.66 |
$28,048.07 |
5.000 |
$78,239.67 |
$58,713.63 |
$48,329.09 |
$43,775.17 |
$36,532.51 |
$32,360.57 |
$29,716.30 |
5.500 |
$79,546.81 |
$60,075.81 |
$49,747.25 |
$45,230.47 |
$38,078.69 |
$33,993.43 |
$31,430.53 |
6.000 |
$80,867.11 |
$61,456.51 |
$51,188.99 |
$46,712.54 |
$39,658.76 |
$35,665.95 |
$33,188.72 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|