| 樓價： |
$7,905,000.00 |
|
|
| 首期： |
$2,371,500.00 |
| |
| 貸款金額： |
$5,533,500.00 |
全期供款共： |
$8,877,336.04 |
| 每月供款額： |
$29,591.12 (4.125厘息計供300期) |
全期利息共： |
$3,343,836.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,952.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$79,050.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$237,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,234.95 |
$48,475.74 |
$37,841.48 |
$33,117.69 |
$25,448.25 |
$20,854.24 |
$17,797.92 |
| 1.500 |
$69,435.07 |
$49,686.13 |
$39,064.01 |
$34,348.82 |
$26,701.65 |
$22,130.48 |
$19,097.23 |
| 2.000 |
$70,648.60 |
$50,915.64 |
$40,311.39 |
$35,608.55 |
$27,993.05 |
$23,453.98 |
$20,452.89 |
| 2.500 |
$71,875.52 |
$52,164.25 |
$41,583.50 |
$36,896.78 |
$29,322.18 |
$24,824.21 |
$21,864.01 |
| 3.000 |
$73,115.80 |
$53,431.89 |
$42,880.25 |
$38,213.34 |
$30,688.66 |
$26,240.48 |
$23,329.46 |
| 3.500 |
$74,369.41 |
$54,718.49 |
$44,201.51 |
$39,558.03 |
$32,092.07 |
$27,702.01 |
$24,847.89 |
| 4.000 |
$75,636.34 |
$56,024.00 |
$45,547.13 |
$40,930.63 |
$33,531.92 |
$29,207.85 |
$26,417.78 |
| 4.125 |
$75,955.15 |
$56,353.32 |
$45,887.32 |
$41,278.12 |
$33,897.51 |
|
$26,818.09 |
| 4.500 |
$76,916.54 |
$57,348.31 |
$46,916.94 |
$42,330.90 |
$35,007.65 |
$30,756.99 |
$28,037.43 |
| 5.000 |
$78,209.99 |
$58,691.35 |
$48,310.76 |
$43,758.57 |
$36,518.65 |
$32,348.29 |
$29,705.02 |
| 5.500 |
$79,516.63 |
$60,053.02 |
$49,728.38 |
$45,213.31 |
$38,064.24 |
$33,980.53 |
$31,418.60 |
| 6.000 |
$80,836.44 |
$61,433.19 |
$51,169.57 |
$46,694.82 |
$39,643.71 |
$35,652.42 |
$33,176.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
