| 樓價： |
$7,888,000.00 |
|
|
| 首期： |
$2,366,400.00 |
| |
| 貸款金額： |
$5,521,600.00 |
全期供款共： |
$8,858,244.99 |
| 每月供款額： |
$29,527.48 (4.125厘息計供300期) |
全期利息共： |
$3,336,644.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,944.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$78,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$236,640.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,088.21 |
$48,371.49 |
$37,760.10 |
$33,046.47 |
$25,393.52 |
$20,809.39 |
$17,759.65 |
| 1.500 |
$69,285.75 |
$49,579.27 |
$38,980.01 |
$34,274.95 |
$26,644.23 |
$22,082.88 |
$19,056.16 |
| 2.000 |
$70,496.67 |
$50,806.15 |
$40,224.69 |
$35,531.98 |
$27,932.85 |
$23,403.54 |
$20,408.91 |
| 2.500 |
$71,720.95 |
$52,052.07 |
$41,494.07 |
$36,817.43 |
$29,259.12 |
$24,770.82 |
$21,817.00 |
| 3.000 |
$72,958.56 |
$53,316.98 |
$42,788.04 |
$38,131.16 |
$30,622.66 |
$26,184.05 |
$23,279.29 |
| 3.500 |
$74,209.48 |
$54,600.82 |
$44,106.46 |
$39,472.95 |
$32,023.06 |
$27,642.43 |
$24,794.45 |
| 4.000 |
$75,473.68 |
$55,903.52 |
$45,449.18 |
$40,842.61 |
$33,459.81 |
$29,145.04 |
$26,360.96 |
| 4.125 |
$75,791.80 |
$56,232.13 |
$45,788.64 |
$41,189.35 |
$33,824.62 |
|
$26,760.42 |
| 4.500 |
$76,751.13 |
$57,224.98 |
$46,816.05 |
$42,239.87 |
$34,932.37 |
$30,690.85 |
$27,977.14 |
| 5.000 |
$78,041.79 |
$58,565.13 |
$48,206.86 |
$43,664.46 |
$36,440.12 |
$32,278.72 |
$29,641.14 |
| 5.500 |
$79,345.63 |
$59,923.87 |
$49,621.43 |
$45,116.08 |
$37,982.39 |
$33,907.45 |
$31,351.04 |
| 6.000 |
$80,662.59 |
$61,301.08 |
$51,059.53 |
$46,594.40 |
$39,558.46 |
$35,575.75 |
$33,104.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
