| 樓價： |
$7,848,000.00 |
|
|
| 首期： |
$2,354,400.00 |
| |
| 貸款金額： |
$5,493,600.00 |
全期供款共： |
$8,813,324.89 |
| 每月供款額： |
$29,377.75 (4.125厘息計供300期) |
全期利息共： |
$3,319,724.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,924.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$78,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$235,440.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,742.94 |
$48,126.20 |
$37,568.62 |
$32,878.89 |
$25,264.75 |
$20,703.87 |
$17,669.59 |
| 1.500 |
$68,934.40 |
$49,327.86 |
$38,782.34 |
$34,101.14 |
$26,509.11 |
$21,970.90 |
$18,959.52 |
| 2.000 |
$70,139.18 |
$50,548.51 |
$40,020.71 |
$35,351.79 |
$27,791.21 |
$23,284.86 |
$20,305.42 |
| 2.500 |
$71,357.25 |
$51,788.11 |
$41,283.66 |
$36,630.73 |
$29,110.75 |
$24,645.21 |
$21,706.36 |
| 3.000 |
$72,588.59 |
$53,046.61 |
$42,571.06 |
$37,937.79 |
$30,467.37 |
$26,051.27 |
$23,161.24 |
| 3.500 |
$73,833.16 |
$54,323.94 |
$43,882.79 |
$39,272.79 |
$31,860.67 |
$27,502.26 |
$24,668.72 |
| 4.000 |
$75,090.95 |
$55,620.03 |
$45,218.71 |
$40,635.50 |
$33,290.14 |
$28,997.24 |
$26,227.29 |
| 4.125 |
$75,407.46 |
$55,946.97 |
$45,556.45 |
$40,980.48 |
$33,653.09 |
|
$26,624.72 |
| 4.500 |
$76,361.93 |
$56,934.80 |
$46,578.64 |
$42,025.67 |
$34,755.23 |
$30,535.21 |
$27,835.26 |
| 5.000 |
$77,646.04 |
$58,268.15 |
$47,962.41 |
$43,443.04 |
$36,255.33 |
$32,115.04 |
$29,490.83 |
| 5.500 |
$78,943.27 |
$59,620.00 |
$49,369.80 |
$44,887.30 |
$37,789.78 |
$33,735.51 |
$31,192.06 |
| 6.000 |
$80,253.55 |
$60,990.22 |
$50,800.61 |
$46,358.12 |
$39,357.86 |
$35,395.34 |
$32,936.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
