| 樓價： |
$78,355,000.00 |
|
|
| 首期： |
$23,506,500.00 |
| |
| 貸款金額： |
$54,848,500.00 |
全期供款共： |
$87,992,873.53 |
| 每月供款額： |
$293,309.58 (4.125厘息計供300期) |
全期利息共： |
$33,144,373.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$48,177.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$783,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,330,088.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$676,350.40 |
$480,495.47 |
$375,087.78 |
$328,265.26 |
$252,245.13 |
$206,708.89 |
$176,414.45 |
| 1.500 |
$688,246.08 |
$492,492.91 |
$387,205.67 |
$340,468.24 |
$264,668.92 |
$219,359.08 |
$189,293.26 |
| 2.000 |
$700,274.66 |
$504,679.99 |
$399,569.71 |
$352,954.87 |
$277,469.42 |
$232,477.75 |
$202,730.74 |
| 2.500 |
$712,435.94 |
$517,056.27 |
$412,179.03 |
$365,723.88 |
$290,643.79 |
$246,059.55 |
$216,717.89 |
| 3.000 |
$724,729.69 |
$529,621.20 |
$425,032.55 |
$378,773.67 |
$304,188.46 |
$260,097.79 |
$231,243.49 |
| 3.500 |
$737,155.65 |
$542,374.15 |
$438,128.98 |
$392,102.35 |
$318,099.21 |
$274,584.52 |
$246,294.28 |
| 4.000 |
$749,713.52 |
$555,314.40 |
$451,466.86 |
$405,707.73 |
$332,371.12 |
$289,510.59 |
$261,855.13 |
| 4.125 |
$752,873.57 |
$558,578.63 |
$454,838.87 |
$409,152.03 |
$335,994.90 |
|
$265,823.11 |
| 4.500 |
$762,403.00 |
$568,441.13 |
$465,044.54 |
$419,587.34 |
$346,998.69 |
$304,865.78 |
$277,909.29 |
| 5.000 |
$775,223.71 |
$581,753.44 |
$478,860.15 |
$433,738.44 |
$361,975.82 |
$320,638.87 |
$294,438.61 |
| 5.500 |
$788,175.28 |
$595,250.36 |
$492,911.68 |
$448,158.02 |
$377,295.87 |
$336,817.78 |
$311,423.75 |
| 6.000 |
$801,257.30 |
$608,930.80 |
$507,196.94 |
$462,842.81 |
$392,951.69 |
$353,389.65 |
$328,844.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
