| 樓價： |
$7,824,000.00 |
|
|
| 首期： |
$2,347,200.00 |
| |
| 貸款金額： |
$5,476,800.00 |
全期供款共： |
$8,786,372.82 |
| 每月供款額： |
$29,287.91 (4.125厘息計供300期) |
全期利息共： |
$3,309,572.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,912.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$78,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$234,720.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,535.77 |
$47,979.03 |
$37,453.73 |
$32,778.35 |
$25,187.49 |
$20,640.55 |
$17,615.55 |
| 1.500 |
$68,723.60 |
$49,177.01 |
$38,663.74 |
$33,996.85 |
$26,428.05 |
$21,903.71 |
$18,901.54 |
| 2.000 |
$69,924.69 |
$50,393.93 |
$39,898.33 |
$35,243.68 |
$27,706.22 |
$23,213.65 |
$20,243.32 |
| 2.500 |
$71,139.03 |
$51,629.74 |
$41,157.41 |
$36,518.71 |
$29,021.72 |
$24,569.84 |
$21,639.98 |
| 3.000 |
$72,366.60 |
$52,884.39 |
$42,440.87 |
$37,821.78 |
$30,374.20 |
$25,971.61 |
$23,090.41 |
| 3.500 |
$73,607.37 |
$54,157.81 |
$43,748.59 |
$39,152.69 |
$31,763.23 |
$27,418.15 |
$24,593.28 |
| 4.000 |
$74,861.32 |
$55,449.94 |
$45,080.43 |
$40,511.23 |
$33,188.33 |
$28,908.57 |
$26,147.08 |
| 4.125 |
$75,176.86 |
$55,775.88 |
$45,417.13 |
$40,855.15 |
$33,550.18 |
|
$26,543.30 |
| 4.500 |
$76,128.40 |
$56,760.68 |
$46,436.20 |
$41,897.15 |
$34,648.94 |
$30,441.83 |
$27,750.14 |
| 5.000 |
$77,408.59 |
$58,089.96 |
$47,815.73 |
$43,310.19 |
$36,144.46 |
$32,016.83 |
$29,400.65 |
| 5.500 |
$78,701.85 |
$59,437.67 |
$49,218.82 |
$44,750.03 |
$37,674.21 |
$33,632.34 |
$31,096.67 |
| 6.000 |
$80,008.13 |
$60,803.71 |
$50,645.25 |
$46,216.35 |
$39,237.50 |
$35,287.10 |
$32,836.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
