| 樓價： |
$7,767,000.00 |
|
|
| 首期： |
$2,330,100.00 |
| |
| 貸款金額： |
$5,436,900.00 |
全期供款共： |
$8,722,361.67 |
| 每月供款額： |
$29,074.54 (4.125厘息計供300期) |
全期利息共： |
$3,285,461.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,883.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$77,670.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$233,010.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,043.76 |
$47,629.48 |
$37,180.87 |
$32,539.55 |
$25,003.99 |
$20,490.18 |
$17,487.22 |
| 1.500 |
$68,222.93 |
$48,818.74 |
$38,382.06 |
$33,749.18 |
$26,235.51 |
$21,744.14 |
$18,763.84 |
| 2.000 |
$69,415.27 |
$50,026.79 |
$39,607.66 |
$34,986.92 |
$27,504.37 |
$23,044.54 |
$20,095.84 |
| 2.500 |
$70,620.76 |
$51,253.60 |
$40,857.57 |
$36,252.66 |
$28,810.29 |
$24,390.84 |
$21,482.33 |
| 3.000 |
$71,839.39 |
$52,499.11 |
$42,131.68 |
$37,546.23 |
$30,152.92 |
$25,782.39 |
$22,922.19 |
| 3.500 |
$73,071.12 |
$53,763.26 |
$43,429.87 |
$38,867.45 |
$31,531.83 |
$27,218.40 |
$24,414.11 |
| 4.000 |
$74,315.93 |
$55,045.97 |
$44,752.00 |
$40,216.09 |
$32,946.54 |
$28,697.96 |
$25,956.59 |
| 4.125 |
$74,629.18 |
$55,369.54 |
$45,086.26 |
$40,557.51 |
$33,305.75 |
|
$26,349.92 |
| 4.500 |
$75,573.79 |
$56,347.17 |
$46,097.90 |
$41,591.92 |
$34,396.51 |
$30,220.06 |
$27,547.97 |
| 5.000 |
$76,844.65 |
$57,666.76 |
$47,467.38 |
$42,994.66 |
$35,881.13 |
$31,783.58 |
$29,186.45 |
| 5.500 |
$78,128.48 |
$59,004.65 |
$48,860.25 |
$44,424.01 |
$37,399.75 |
$33,387.32 |
$30,870.12 |
| 6.000 |
$79,425.25 |
$60,360.74 |
$50,276.29 |
$45,879.65 |
$38,951.64 |
$35,030.02 |
$32,596.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
