| 樓價： |
$7,758,000.00 |
|
|
| 首期： |
$2,327,400.00 |
| |
| 貸款金額： |
$5,430,600.00 |
全期供款共： |
$8,712,254.65 |
| 每月供款額： |
$29,040.85 (4.125厘息計供300期) |
全期利息共： |
$3,281,654.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,879.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$77,580.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$232,740.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$66,966.07 |
$47,574.29 |
$37,137.78 |
$32,501.84 |
$24,975.02 |
$20,466.44 |
$17,466.96 |
| 1.500 |
$68,143.87 |
$48,762.17 |
$38,337.59 |
$33,710.07 |
$26,205.11 |
$21,718.94 |
$18,742.10 |
| 2.000 |
$69,334.83 |
$49,968.83 |
$39,561.76 |
$34,946.38 |
$27,472.50 |
$23,017.83 |
$20,072.56 |
| 2.500 |
$70,538.93 |
$51,194.21 |
$40,810.22 |
$36,210.65 |
$28,776.91 |
$24,362.58 |
$21,457.44 |
| 3.000 |
$71,756.15 |
$52,438.28 |
$42,082.86 |
$37,502.73 |
$30,117.98 |
$25,752.52 |
$22,895.63 |
| 3.500 |
$72,986.45 |
$53,700.96 |
$43,379.55 |
$38,822.41 |
$31,495.29 |
$27,186.86 |
$24,385.82 |
| 4.000 |
$74,229.82 |
$54,982.18 |
$44,700.15 |
$40,169.49 |
$32,908.37 |
$28,664.71 |
$25,926.52 |
| 4.125 |
$74,542.70 |
$55,305.38 |
$45,034.01 |
$40,510.52 |
$33,267.16 |
|
$26,319.39 |
| 4.500 |
$75,486.22 |
$56,281.87 |
$46,044.48 |
$41,543.73 |
$34,356.66 |
$30,185.04 |
$27,516.05 |
| 5.000 |
$76,755.61 |
$57,599.94 |
$47,412.38 |
$42,944.84 |
$35,839.56 |
$31,746.75 |
$29,152.64 |
| 5.500 |
$78,037.95 |
$58,936.28 |
$48,803.64 |
$44,372.53 |
$37,356.41 |
$33,348.64 |
$30,834.35 |
| 6.000 |
$79,333.22 |
$60,290.79 |
$50,218.03 |
$45,826.49 |
$38,906.51 |
$34,989.43 |
$32,559.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
