| 樓價： |
$77,200,000.00 |
|
|
| 首期： |
$23,160,000.00 |
| |
| 貸款金額： |
$54,040,000.00 |
全期供款共： |
$86,695,805.45 |
| 每月供款額： |
$288,986.02 (4.125厘息計供300期) |
全期利息共： |
$32,655,805.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$47,600.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$772,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,281,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$666,380.58 |
$473,412.67 |
$369,558.76 |
$323,426.44 |
$248,526.88 |
$203,661.87 |
$173,814.00 |
| 1.500 |
$678,100.92 |
$485,233.26 |
$381,498.03 |
$335,449.53 |
$260,767.54 |
$216,125.59 |
$186,502.96 |
| 2.000 |
$689,952.19 |
$497,240.70 |
$393,679.82 |
$347,752.10 |
$273,379.35 |
$229,050.88 |
$199,742.36 |
| 2.500 |
$701,934.20 |
$509,434.55 |
$406,103.26 |
$360,332.89 |
$286,359.52 |
$242,432.48 |
$213,523.33 |
| 3.000 |
$714,046.74 |
$521,814.26 |
$418,767.31 |
$373,190.32 |
$299,704.54 |
$256,263.79 |
$227,834.82 |
| 3.500 |
$726,289.53 |
$534,379.23 |
$431,670.70 |
$386,322.53 |
$313,410.23 |
$270,536.98 |
$242,663.75 |
| 4.000 |
$738,662.29 |
$547,128.73 |
$444,811.97 |
$399,727.35 |
$327,471.77 |
$285,243.03 |
$257,995.23 |
| 4.125 |
$741,775.76 |
$550,344.84 |
$448,134.27 |
$403,120.88 |
$331,042.13 |
|
$261,904.72 |
| 4.500 |
$751,164.72 |
$560,061.96 |
$458,189.50 |
$413,402.37 |
$341,883.72 |
$300,371.87 |
$273,812.74 |
| 5.000 |
$763,796.45 |
$573,178.04 |
$471,801.46 |
$427,344.88 |
$356,640.08 |
$315,912.46 |
$290,098.41 |
| 5.500 |
$776,557.10 |
$586,476.01 |
$485,645.87 |
$441,551.90 |
$371,734.30 |
$331,852.88 |
$306,833.18 |
| 6.000 |
$789,446.28 |
$599,954.79 |
$499,720.55 |
$456,020.23 |
$387,159.34 |
$348,180.48 |
$323,997.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
