| 樓價： |
$7,718,000.00 |
|
|
| 首期： |
$2,315,400.00 |
| |
| 貸款金額： |
$5,402,600.00 |
全期供款共： |
$8,667,334.54 |
| 每月供款額： |
$28,891.12 (4.125厘息計供300期) |
全期利息共： |
$3,264,734.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,859.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$77,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$231,540.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$66,620.79 |
$47,329.00 |
$36,946.30 |
$32,334.26 |
$24,846.25 |
$20,360.91 |
$17,376.90 |
| 1.500 |
$67,792.52 |
$48,510.76 |
$38,139.92 |
$33,536.26 |
$26,070.00 |
$21,606.96 |
$18,645.46 |
| 2.000 |
$68,977.34 |
$49,711.19 |
$39,357.78 |
$34,766.20 |
$27,330.85 |
$22,899.15 |
$19,969.06 |
| 2.500 |
$70,175.24 |
$50,930.26 |
$40,599.81 |
$36,023.95 |
$28,628.53 |
$24,236.97 |
$21,346.80 |
| 3.000 |
$71,386.17 |
$52,167.91 |
$41,865.88 |
$37,309.36 |
$29,962.69 |
$25,619.74 |
$22,777.58 |
| 3.500 |
$72,610.14 |
$53,424.08 |
$43,155.89 |
$38,622.24 |
$31,332.90 |
$27,046.69 |
$24,260.09 |
| 4.000 |
$73,847.09 |
$54,698.70 |
$44,469.67 |
$39,962.38 |
$32,738.69 |
$28,516.91 |
$25,792.84 |
| 4.125 |
$74,158.36 |
$55,020.23 |
$44,801.82 |
$40,301.64 |
$33,095.64 |
|
$26,183.69 |
| 4.500 |
$75,097.01 |
$55,991.69 |
$45,807.08 |
$41,329.53 |
$34,179.52 |
$30,029.41 |
$27,374.18 |
| 5.000 |
$76,359.86 |
$57,302.96 |
$47,167.92 |
$42,723.42 |
$35,654.77 |
$31,583.06 |
$29,002.33 |
| 5.500 |
$77,635.59 |
$58,632.41 |
$48,552.01 |
$44,143.75 |
$37,163.80 |
$33,176.69 |
$30,675.37 |
| 6.000 |
$78,924.18 |
$59,979.94 |
$49,959.11 |
$45,590.21 |
$38,705.90 |
$34,809.03 |
$32,391.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
