| 樓價： |
$7,711,000.00 |
|
|
| 首期： |
$2,313,300.00 |
| |
| 貸款金額： |
$5,397,700.00 |
全期供款共： |
$8,659,473.52 |
| 每月供款額： |
$28,864.91 (4.125厘息計供300期) |
全期利息共： |
$3,261,773.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,855.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$77,110.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$231,330.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$66,560.37 |
$47,286.08 |
$36,912.79 |
$32,304.94 |
$24,823.72 |
$20,342.44 |
$17,361.14 |
| 1.500 |
$67,731.04 |
$48,466.76 |
$38,105.33 |
$33,505.85 |
$26,046.35 |
$21,587.36 |
$18,628.55 |
| 2.000 |
$68,914.78 |
$49,666.10 |
$39,322.09 |
$34,734.67 |
$27,306.06 |
$22,878.39 |
$19,950.95 |
| 2.500 |
$70,111.59 |
$50,884.06 |
$40,562.98 |
$35,991.28 |
$28,602.57 |
$24,214.99 |
$21,327.44 |
| 3.000 |
$71,321.43 |
$52,120.59 |
$41,827.91 |
$37,275.53 |
$29,935.51 |
$25,596.50 |
$22,756.92 |
| 3.500 |
$72,544.28 |
$53,375.62 |
$43,116.75 |
$38,587.21 |
$31,304.49 |
$27,022.16 |
$24,238.09 |
| 4.000 |
$73,780.12 |
$54,649.09 |
$44,429.34 |
$39,926.14 |
$32,709.00 |
$28,491.05 |
$25,769.45 |
| 4.125 |
$74,091.10 |
$54,970.32 |
$44,761.18 |
$40,265.09 |
$33,065.62 |
|
$26,159.94 |
| 4.500 |
$75,028.90 |
$55,940.90 |
$45,765.53 |
$41,292.04 |
$34,148.52 |
$30,002.17 |
$27,349.35 |
| 5.000 |
$76,290.60 |
$57,250.98 |
$47,125.14 |
$42,684.67 |
$35,622.43 |
$31,554.42 |
$28,976.02 |
| 5.500 |
$77,565.18 |
$58,579.23 |
$48,507.97 |
$44,103.71 |
$37,130.09 |
$33,146.60 |
$30,647.55 |
| 6.000 |
$78,852.59 |
$59,925.54 |
$49,913.80 |
$45,548.86 |
$38,670.80 |
$34,777.46 |
$32,361.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
