| 樓價： |
$7,696,000.00 |
|
|
| 首期： |
$2,308,800.00 |
| |
| 貸款金額： |
$5,387,200.00 |
全期供款共： |
$8,642,628.48 |
| 每月供款額： |
$28,808.76 (4.125厘息計供300期) |
全期利息共： |
$3,255,428.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,848.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$76,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$230,880.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$66,430.89 |
$47,194.09 |
$36,840.99 |
$32,242.10 |
$24,775.43 |
$20,302.87 |
$17,327.36 |
| 1.500 |
$67,599.28 |
$48,372.48 |
$38,031.20 |
$33,440.67 |
$25,995.69 |
$21,545.37 |
$18,592.32 |
| 2.000 |
$68,780.73 |
$49,569.49 |
$39,245.59 |
$34,667.10 |
$27,252.95 |
$22,833.88 |
$19,912.14 |
| 2.500 |
$69,975.20 |
$50,785.08 |
$40,484.08 |
$35,921.27 |
$28,546.93 |
$24,167.88 |
$21,285.95 |
| 3.000 |
$71,182.69 |
$52,019.20 |
$41,746.54 |
$37,203.01 |
$29,877.28 |
$25,546.71 |
$22,712.65 |
| 3.500 |
$72,403.16 |
$53,271.79 |
$43,032.87 |
$38,512.15 |
$31,243.59 |
$26,969.59 |
$24,190.94 |
| 4.000 |
$73,636.59 |
$54,542.78 |
$44,342.91 |
$39,848.47 |
$32,645.37 |
$28,435.63 |
$25,719.32 |
| 4.125 |
$73,946.97 |
$54,863.39 |
$44,674.11 |
$40,186.77 |
$33,001.30 |
|
$26,109.05 |
| 4.500 |
$74,882.95 |
$55,832.08 |
$45,676.51 |
$41,211.72 |
$34,082.09 |
$29,943.81 |
$27,296.15 |
| 5.000 |
$76,142.19 |
$57,139.61 |
$47,033.47 |
$42,601.63 |
$35,553.14 |
$31,493.03 |
$28,919.65 |
| 5.500 |
$77,414.29 |
$58,465.28 |
$48,413.61 |
$44,017.92 |
$37,057.87 |
$33,082.12 |
$30,587.93 |
| 6.000 |
$78,699.20 |
$59,808.96 |
$49,816.70 |
$45,460.26 |
$38,595.57 |
$34,709.81 |
$32,298.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
