樓價: |
$7,654,000.00 |
|
|
首期: |
$2,296,200.00 |
| |
貸款金額: |
$5,357,800.00 |
全期供款共: |
$8,595,462.37 |
每月供款額: |
$28,651.54 (4.125厘息計供300期) |
全期利息共: |
$3,237,662.37 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,827.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$76,540.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$229,620.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$66,068.35 |
$46,936.54 |
$36,639.93 |
$32,066.14 |
$24,640.22 |
$20,192.07 |
$17,232.80 |
1.500 |
$67,230.37 |
$48,108.49 |
$37,823.65 |
$33,258.17 |
$25,853.82 |
$21,427.79 |
$18,490.85 |
2.000 |
$68,405.36 |
$49,298.97 |
$39,031.42 |
$34,477.91 |
$27,104.22 |
$22,709.27 |
$19,803.47 |
2.500 |
$69,593.32 |
$50,507.93 |
$40,263.14 |
$35,725.23 |
$28,391.14 |
$24,035.99 |
$21,169.79 |
3.000 |
$70,794.22 |
$51,735.32 |
$41,518.72 |
$36,999.98 |
$29,714.23 |
$25,407.29 |
$22,588.70 |
3.500 |
$72,008.03 |
$52,981.07 |
$42,798.02 |
$38,301.98 |
$31,073.08 |
$26,822.41 |
$24,058.92 |
4.000 |
$73,234.73 |
$54,245.12 |
$44,100.92 |
$39,631.00 |
$32,467.21 |
$28,280.44 |
$25,578.96 |
4.125 |
$73,543.42 |
$54,563.98 |
$44,430.31 |
$39,967.45 |
$32,821.20 |
|
$25,966.56 |
4.500 |
$74,474.28 |
$55,527.39 |
$45,427.23 |
$40,986.81 |
$33,896.09 |
$29,780.39 |
$27,147.19 |
5.000 |
$75,726.66 |
$56,827.78 |
$46,776.79 |
$42,369.14 |
$35,359.11 |
$31,321.17 |
$28,761.83 |
5.500 |
$76,991.81 |
$58,146.21 |
$48,149.40 |
$43,777.70 |
$36,855.63 |
$32,901.58 |
$30,421.00 |
6.000 |
$78,269.71 |
$59,482.56 |
$49,544.83 |
$45,212.16 |
$38,384.94 |
$34,520.38 |
$32,122.72 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|