| 樓價： |
$76,500,000.00 |
|
|
| 首期： |
$22,950,000.00 |
| |
| 貸款金額： |
$53,550,000.00 |
全期供款共： |
$85,909,703.59 |
| 每月供款額： |
$286,365.68 (4.125厘息計供300期) |
全期利息共： |
$32,359,703.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$47,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$765,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,251,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$660,338.27 |
$469,120.07 |
$366,207.84 |
$320,493.81 |
$246,273.40 |
$201,815.20 |
$172,237.96 |
| 1.500 |
$671,952.33 |
$480,833.48 |
$378,038.85 |
$332,407.89 |
$258,403.07 |
$214,165.90 |
$184,811.87 |
| 2.000 |
$683,696.15 |
$492,732.05 |
$390,110.18 |
$344,598.91 |
$270,900.53 |
$226,974.00 |
$197,931.23 |
| 2.500 |
$695,569.52 |
$504,815.32 |
$402,420.98 |
$357,065.62 |
$283,763.00 |
$240,234.26 |
$211,587.24 |
| 3.000 |
$707,572.22 |
$517,082.79 |
$414,970.20 |
$369,806.47 |
$296,987.01 |
$253,940.16 |
$225,768.96 |
| 3.500 |
$719,704.00 |
$529,533.82 |
$427,756.58 |
$382,819.60 |
$310,568.43 |
$268,083.92 |
$240,463.43 |
| 4.000 |
$731,964.58 |
$542,167.71 |
$440,778.70 |
$396,102.88 |
$324,502.47 |
$282,656.63 |
$255,655.89 |
| 4.125 |
$735,049.81 |
$545,354.67 |
$444,070.88 |
$399,465.64 |
$328,040.45 |
|
$259,529.93 |
| 4.500 |
$744,353.64 |
$554,983.68 |
$454,034.93 |
$409,653.91 |
$338,783.74 |
$297,648.29 |
$271,329.98 |
| 5.000 |
$756,870.83 |
$567,980.83 |
$467,523.47 |
$423,469.99 |
$353,406.30 |
$313,047.97 |
$287,467.98 |
| 5.500 |
$769,515.78 |
$581,158.22 |
$481,242.34 |
$437,548.19 |
$368,363.65 |
$328,843.85 |
$304,051.01 |
| 6.000 |
$782,288.09 |
$594,514.79 |
$495,189.40 |
$451,885.33 |
$383,648.83 |
$345,023.40 |
$321,059.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
