樓價: |
$7,629,000.00 |
|
|
首期: |
$2,288,700.00 |
| |
貸款金額: |
$5,340,300.00 |
全期供款共: |
$8,567,387.30 |
每月供款額: |
$28,557.96 (4.125厘息計供300期) |
全期利息共: |
$3,227,087.30 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,814.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$76,290.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$228,870.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$65,852.56 |
$46,783.23 |
$36,520.26 |
$31,961.40 |
$24,559.74 |
$20,126.12 |
$17,176.52 |
1.500 |
$67,010.78 |
$47,951.35 |
$37,700.11 |
$33,149.54 |
$25,769.37 |
$21,357.80 |
$18,430.45 |
2.000 |
$68,181.93 |
$49,137.94 |
$38,903.93 |
$34,365.30 |
$27,015.69 |
$22,635.09 |
$19,738.79 |
2.500 |
$69,366.01 |
$50,342.96 |
$40,131.63 |
$35,608.54 |
$28,298.40 |
$23,957.48 |
$21,100.64 |
3.000 |
$70,562.99 |
$51,566.33 |
$41,383.11 |
$36,879.13 |
$29,617.18 |
$25,324.31 |
$22,514.92 |
3.500 |
$71,772.83 |
$52,808.02 |
$42,658.23 |
$38,176.87 |
$30,971.59 |
$26,734.80 |
$23,980.33 |
4.000 |
$72,995.53 |
$54,067.94 |
$43,956.87 |
$39,501.55 |
$32,361.17 |
$28,188.07 |
$25,495.41 |
4.125 |
$73,303.20 |
$54,385.76 |
$44,285.19 |
$39,836.91 |
$32,714.00 |
|
$25,881.75 |
4.500 |
$74,231.03 |
$55,346.02 |
$45,278.86 |
$40,852.94 |
$33,785.37 |
$29,683.12 |
$27,058.52 |
5.000 |
$75,479.31 |
$56,642.17 |
$46,624.01 |
$42,230.75 |
$35,243.62 |
$31,218.86 |
$28,667.89 |
5.500 |
$76,740.34 |
$57,956.29 |
$47,992.13 |
$43,634.71 |
$36,735.25 |
$32,794.11 |
$30,321.64 |
6.000 |
$78,014.06 |
$59,288.28 |
$49,383.01 |
$45,064.49 |
$38,259.57 |
$34,407.63 |
$32,017.80 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|