| 樓價： |
$760,000,000.00 |
|
|
| 首期： |
$228,000,000.00 |
| |
| 貸款金額： |
$532,000,000.00 |
全期供款共： |
$853,482,022.61 |
| 每月供款額： |
$2,844,940.08 (4.125厘息計供300期) |
全期利息共： |
$321,482,022.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$389,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$7,600,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$32,300,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$6,560,223.35 |
$4,660,539.26 |
$3,638,143.25 |
$3,183,990.82 |
$2,446,637.71 |
$2,004,961.46 |
$1,711,122.25 |
| 1.500 |
$6,675,604.89 |
$4,776,907.79 |
$3,755,680.05 |
$3,302,352.87 |
$2,567,141.58 |
$2,127,661.26 |
$1,836,039.52 |
| 2.000 |
$6,792,275.44 |
$4,895,115.74 |
$3,875,604.40 |
$3,423,466.29 |
$2,691,299.34 |
$2,254,905.08 |
$1,966,375.59 |
| 2.500 |
$6,910,233.10 |
$5,015,158.77 |
$3,997,907.79 |
$3,547,318.59 |
$2,819,083.39 |
$2,386,641.03 |
$2,102,043.18 |
| 3.000 |
$7,029,475.63 |
$5,137,031.62 |
$4,122,579.74 |
$3,673,894.33 |
$2,950,459.22 |
$2,522,804.19 |
$2,242,933.46 |
| 3.500 |
$7,150,000.54 |
$5,260,728.15 |
$4,249,607.89 |
$3,803,175.12 |
$3,085,385.70 |
$2,663,317.39 |
$2,388,917.74 |
| 4.000 |
$7,271,804.97 |
$5,386,241.35 |
$4,378,977.95 |
$3,935,139.76 |
$3,223,815.35 |
$2,808,091.99 |
$2,539,849.37 |
| 4.125 |
$7,302,455.65 |
$5,417,902.60 |
$4,411,684.54 |
$3,968,547.53 |
$3,258,963.99 |
|
$2,578,336.58 |
| 4.500 |
$7,394,885.81 |
$5,513,563.35 |
$4,510,673.82 |
$4,069,764.30 |
$3,365,694.68 |
$2,957,028.78 |
$2,695,565.85 |
| 5.000 |
$7,519,239.63 |
$5,642,685.41 |
$4,644,677.61 |
$4,207,022.09 |
$3,510,964.53 |
$3,110,019.02 |
$2,855,891.03 |
| 5.500 |
$7,644,862.69 |
$5,773,597.99 |
$4,780,969.68 |
$4,346,883.98 |
$3,659,560.48 |
$3,266,945.46 |
$3,020,637.49 |
| 6.000 |
$7,771,750.99 |
$5,906,290.70 |
$4,919,528.72 |
$4,489,318.33 |
$3,811,413.23 |
$3,427,683.46 |
$3,189,608.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
