樓價: |
$7,599,000.00 |
|
|
首期: |
$2,279,700.00 |
| |
貸款金額: |
$5,319,300.00 |
全期供款共: |
$8,533,697.22 |
每月供款額: |
$28,445.66 (4.125厘息計供300期) |
全期利息共: |
$3,214,397.22 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,799.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$75,990.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$227,970.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$65,593.60 |
$46,599.26 |
$36,376.65 |
$31,835.72 |
$24,463.16 |
$20,046.98 |
$17,108.97 |
1.500 |
$66,747.27 |
$47,762.79 |
$37,551.86 |
$33,019.18 |
$25,668.04 |
$21,273.81 |
$18,357.98 |
2.000 |
$67,913.82 |
$48,944.72 |
$38,750.94 |
$34,230.16 |
$26,909.45 |
$22,546.08 |
$19,661.17 |
2.500 |
$69,093.24 |
$50,144.99 |
$39,973.82 |
$35,468.52 |
$28,187.12 |
$23,863.27 |
$21,017.67 |
3.000 |
$70,285.51 |
$51,363.56 |
$41,220.37 |
$36,734.11 |
$29,500.71 |
$25,224.72 |
$22,426.38 |
3.500 |
$71,490.60 |
$52,600.36 |
$42,490.49 |
$38,026.75 |
$30,849.80 |
$26,629.67 |
$23,886.03 |
4.000 |
$72,708.48 |
$53,855.33 |
$43,784.02 |
$39,346.22 |
$32,233.91 |
$28,077.23 |
$25,395.15 |
4.125 |
$73,014.95 |
$54,171.90 |
$44,111.04 |
$39,680.25 |
$32,585.35 |
|
$25,779.97 |
4.500 |
$73,939.13 |
$55,128.38 |
$45,100.80 |
$40,692.29 |
$33,652.52 |
$29,566.40 |
$26,952.11 |
5.000 |
$75,182.50 |
$56,419.43 |
$46,440.66 |
$42,064.69 |
$35,105.03 |
$31,096.10 |
$28,555.15 |
5.500 |
$76,438.57 |
$57,728.38 |
$47,803.41 |
$43,463.12 |
$36,590.79 |
$32,665.16 |
$30,202.40 |
6.000 |
$77,707.28 |
$59,055.14 |
$49,188.81 |
$44,887.28 |
$38,109.12 |
$34,272.32 |
$31,891.89 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|