| 樓價： |
$75,840,000.00 |
|
|
| 首期： |
$22,752,000.00 |
| |
| 貸款金額： |
$53,088,000.00 |
全期供款共： |
$85,168,521.83 |
| 每月供款額： |
$283,895.07 (4.125厘息計供300期) |
全期利息共： |
$32,080,521.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$46,920.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$758,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,223,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$654,641.23 |
$465,072.76 |
$363,048.40 |
$317,728.77 |
$244,148.69 |
$200,074.05 |
$170,751.99 |
| 1.500 |
$666,155.10 |
$476,685.11 |
$374,777.34 |
$329,540.05 |
$256,173.71 |
$212,318.20 |
$183,217.42 |
| 2.000 |
$677,797.59 |
$488,481.02 |
$386,744.52 |
$341,625.90 |
$268,563.34 |
$225,015.79 |
$196,223.59 |
| 2.500 |
$689,568.52 |
$500,460.05 |
$398,949.11 |
$353,985.06 |
$281,314.85 |
$238,161.65 |
$209,761.78 |
| 3.000 |
$701,467.67 |
$512,621.68 |
$411,390.06 |
$366,615.98 |
$294,424.77 |
$251,749.30 |
$223,821.15 |
| 3.500 |
$713,494.79 |
$524,965.29 |
$424,066.13 |
$379,516.84 |
$307,889.02 |
$265,771.04 |
$238,388.84 |
| 4.000 |
$725,649.59 |
$537,490.19 |
$436,975.90 |
$392,685.53 |
$321,702.84 |
$280,218.02 |
$253,450.23 |
| 4.125 |
$728,708.21 |
$540,649.65 |
$440,239.68 |
$396,019.27 |
$325,210.30 |
|
$257,290.85 |
| 4.500 |
$737,931.76 |
$550,195.58 |
$450,117.77 |
$406,119.64 |
$335,860.90 |
$295,080.35 |
$268,989.10 |
| 5.000 |
$750,340.96 |
$563,080.61 |
$463,489.93 |
$419,816.52 |
$350,357.30 |
$310,347.16 |
$284,987.86 |
| 5.500 |
$762,876.82 |
$576,144.30 |
$477,090.45 |
$433,773.26 |
$365,185.61 |
$326,006.77 |
$301,427.83 |
| 6.000 |
$775,538.94 |
$589,385.64 |
$490,917.18 |
$447,986.71 |
$380,338.92 |
$342,046.73 |
$318,289.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
