| 樓價： |
$7,569,000.00 |
|
|
| 首期： |
$2,270,700.00 |
| |
| 貸款金額： |
$5,298,300.00 |
全期供款共： |
$8,500,007.14 |
| 每月供款額： |
$28,333.36 (4.125厘息計供300期) |
全期利息共： |
$3,201,707.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,784.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$75,690.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$227,070.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$65,334.65 |
$46,415.29 |
$36,233.03 |
$31,710.03 |
$24,366.58 |
$19,967.83 |
$17,041.43 |
| 1.500 |
$66,483.75 |
$47,574.23 |
$37,403.61 |
$32,888.83 |
$25,566.70 |
$21,189.83 |
$18,285.50 |
| 2.000 |
$67,645.70 |
$48,751.49 |
$38,597.96 |
$34,095.02 |
$26,803.22 |
$22,457.07 |
$19,583.55 |
| 2.500 |
$68,820.47 |
$49,947.02 |
$39,816.01 |
$35,328.49 |
$28,075.84 |
$23,769.06 |
$20,934.69 |
| 3.000 |
$70,008.03 |
$51,160.78 |
$41,057.64 |
$36,589.09 |
$29,384.24 |
$25,125.14 |
$22,337.85 |
| 3.500 |
$71,208.36 |
$52,392.70 |
$42,322.74 |
$37,876.62 |
$30,728.01 |
$26,524.54 |
$23,791.73 |
| 4.000 |
$72,421.44 |
$53,642.71 |
$43,611.16 |
$39,190.89 |
$32,106.66 |
$27,966.38 |
$25,294.89 |
| 4.125 |
$72,726.69 |
$53,958.03 |
$43,936.90 |
$39,523.60 |
$32,456.71 |
|
$25,678.20 |
| 4.500 |
$73,647.22 |
$54,910.74 |
$44,922.75 |
$40,531.64 |
$33,519.66 |
$29,449.67 |
$26,845.71 |
| 5.000 |
$74,885.69 |
$56,196.69 |
$46,257.32 |
$41,898.62 |
$34,966.43 |
$30,973.33 |
$28,442.42 |
| 5.500 |
$76,136.80 |
$57,500.48 |
$47,614.68 |
$43,291.53 |
$36,446.33 |
$32,536.20 |
$30,083.16 |
| 6.000 |
$77,400.50 |
$58,821.99 |
$48,994.62 |
$44,710.07 |
$37,958.67 |
$34,137.02 |
$31,765.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
