| 樓價： |
$7,544,000.00 |
|
|
| 首期： |
$2,263,200.00 |
| |
| 貸款金額： |
$5,280,800.00 |
全期供款共： |
$8,471,932.08 |
| 每月供款額： |
$28,239.77 (4.125厘息計供300期) |
全期利息共： |
$3,191,132.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,772.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$75,440.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$226,320.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$65,118.85 |
$46,261.98 |
$36,113.36 |
$31,605.30 |
$24,286.10 |
$19,901.88 |
$16,985.14 |
| 1.500 |
$66,264.16 |
$47,417.10 |
$37,280.07 |
$32,780.20 |
$25,482.26 |
$21,119.84 |
$18,225.11 |
| 2.000 |
$67,422.27 |
$48,590.46 |
$38,470.47 |
$33,982.41 |
$26,714.69 |
$22,382.90 |
$19,518.87 |
| 2.500 |
$68,593.16 |
$49,782.05 |
$39,684.50 |
$35,211.80 |
$27,983.11 |
$23,690.55 |
$20,865.54 |
| 3.000 |
$69,776.79 |
$50,991.80 |
$40,922.03 |
$36,468.24 |
$29,287.19 |
$25,042.15 |
$22,264.07 |
| 3.500 |
$70,973.16 |
$52,219.65 |
$42,182.95 |
$37,751.52 |
$30,626.51 |
$26,436.93 |
$23,713.15 |
| 4.000 |
$72,182.23 |
$53,465.53 |
$43,467.12 |
$39,061.44 |
$32,000.61 |
$27,874.01 |
$25,211.35 |
| 4.125 |
$72,486.48 |
$53,779.81 |
$43,791.77 |
$39,393.06 |
$32,349.51 |
|
$25,593.38 |
| 4.500 |
$73,403.97 |
$54,729.37 |
$44,774.37 |
$40,397.77 |
$33,408.95 |
$29,352.40 |
$26,757.04 |
| 5.000 |
$74,638.35 |
$56,011.08 |
$46,104.54 |
$41,760.23 |
$34,850.94 |
$30,871.03 |
$28,348.48 |
| 5.500 |
$75,885.32 |
$57,310.56 |
$47,457.41 |
$43,148.54 |
$36,325.95 |
$32,428.73 |
$29,983.80 |
| 6.000 |
$77,144.85 |
$58,627.71 |
$48,832.80 |
$44,562.39 |
$37,833.29 |
$34,024.27 |
$31,661.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
