| 樓價： |
$7,526,000.00 |
|
|
| 首期： |
$2,257,800.00 |
| |
| 貸款金額： |
$5,268,200.00 |
全期供款共： |
$8,451,718.03 |
| 每月供款額： |
$28,172.39 (4.125厘息計供300期) |
全期利息共： |
$3,183,518.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,763.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$75,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$225,780.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,963.47 |
$46,151.60 |
$36,027.19 |
$31,529.89 |
$24,228.15 |
$19,854.39 |
$16,944.61 |
| 1.500 |
$66,106.06 |
$47,303.96 |
$37,191.12 |
$32,701.98 |
$25,421.46 |
$21,069.45 |
$18,181.62 |
| 2.000 |
$67,261.40 |
$48,474.53 |
$38,378.68 |
$33,901.33 |
$26,650.95 |
$22,329.49 |
$19,472.29 |
| 2.500 |
$68,429.49 |
$49,663.27 |
$39,589.81 |
$35,127.79 |
$27,916.34 |
$23,634.03 |
$20,815.76 |
| 3.000 |
$69,610.31 |
$50,870.13 |
$40,824.39 |
$36,381.22 |
$29,217.31 |
$24,982.40 |
$22,210.94 |
| 3.500 |
$70,803.82 |
$52,095.05 |
$42,082.30 |
$37,661.44 |
$30,553.44 |
$26,373.85 |
$23,656.57 |
| 4.000 |
$72,010.01 |
$53,337.96 |
$43,363.41 |
$38,968.24 |
$31,924.26 |
$27,807.50 |
$25,151.19 |
| 4.125 |
$72,313.53 |
$53,651.49 |
$43,687.29 |
$39,299.06 |
$32,272.32 |
|
$25,532.32 |
| 4.500 |
$73,228.83 |
$54,598.79 |
$44,667.54 |
$40,301.38 |
$33,329.23 |
$29,282.37 |
$26,693.20 |
| 5.000 |
$74,460.26 |
$55,877.43 |
$45,994.53 |
$41,660.59 |
$34,767.79 |
$30,797.37 |
$28,280.84 |
| 5.500 |
$75,704.26 |
$57,173.81 |
$47,344.18 |
$43,045.59 |
$36,239.28 |
$32,351.36 |
$29,912.26 |
| 6.000 |
$76,960.79 |
$58,487.82 |
$48,716.28 |
$44,456.07 |
$37,743.02 |
$33,943.09 |
$31,585.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
