| 樓價： |
$7,518,000.00 |
|
|
| 首期： |
$2,255,400.00 |
| |
| 貸款金額： |
$5,262,600.00 |
全期供款共： |
$8,442,734.01 |
| 每月供款額： |
$28,142.45 (4.125厘息計供300期) |
全期利息共： |
$3,180,134.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,759.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$75,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$225,540.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,894.42 |
$46,102.54 |
$35,988.90 |
$31,496.37 |
$24,202.40 |
$19,833.29 |
$16,926.60 |
| 1.500 |
$66,035.79 |
$47,253.67 |
$37,151.58 |
$32,667.22 |
$25,394.43 |
$21,047.05 |
$18,162.30 |
| 2.000 |
$67,189.90 |
$48,423.00 |
$38,337.89 |
$33,865.29 |
$26,622.62 |
$22,305.76 |
$19,451.59 |
| 2.500 |
$68,356.75 |
$49,610.48 |
$39,547.72 |
$35,090.45 |
$27,886.67 |
$23,608.90 |
$20,793.63 |
| 3.000 |
$69,536.31 |
$50,816.06 |
$40,780.99 |
$36,342.55 |
$29,186.25 |
$24,955.84 |
$22,187.33 |
| 3.500 |
$70,728.56 |
$52,039.68 |
$42,037.57 |
$37,621.41 |
$30,520.96 |
$26,345.82 |
$23,631.43 |
| 4.000 |
$71,933.46 |
$53,281.27 |
$43,317.31 |
$38,926.82 |
$31,890.32 |
$27,777.94 |
$25,124.46 |
| 4.125 |
$72,236.66 |
$53,594.46 |
$43,640.85 |
$39,257.29 |
$32,238.01 |
|
$25,505.18 |
| 4.500 |
$73,150.99 |
$54,540.75 |
$44,620.06 |
$40,258.54 |
$33,293.81 |
$29,251.24 |
$26,664.82 |
| 5.000 |
$74,381.11 |
$55,818.04 |
$45,945.64 |
$41,616.31 |
$34,730.83 |
$30,764.64 |
$28,250.77 |
| 5.500 |
$75,623.79 |
$57,113.04 |
$47,293.86 |
$42,999.83 |
$36,200.76 |
$32,316.97 |
$29,880.46 |
| 6.000 |
$76,878.98 |
$58,425.65 |
$48,664.50 |
$44,408.81 |
$37,702.90 |
$33,907.01 |
$31,551.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
