樓價: |
$7,504,000.00 |
|
|
首期: |
$2,251,200.00 |
| |
貸款金額: |
$5,252,800.00 |
全期供款共: |
$8,427,011.97 |
每月供款額: |
$28,090.04 (4.125厘息計供300期) |
全期利息共: |
$3,174,211.97 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,752.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$75,040.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$225,120.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$64,773.57 |
$46,016.69 |
$35,921.88 |
$31,437.72 |
$24,157.33 |
$19,796.36 |
$16,895.08 |
1.500 |
$65,912.81 |
$47,165.68 |
$37,082.40 |
$32,606.39 |
$25,347.15 |
$21,007.86 |
$18,128.47 |
2.000 |
$67,064.78 |
$48,332.83 |
$38,266.49 |
$33,802.23 |
$26,573.04 |
$22,264.22 |
$19,415.37 |
2.500 |
$68,229.46 |
$49,518.09 |
$39,474.08 |
$35,025.10 |
$27,834.74 |
$23,564.94 |
$20,754.91 |
3.000 |
$69,406.82 |
$50,721.43 |
$40,705.05 |
$36,274.87 |
$29,131.90 |
$24,909.37 |
$22,146.02 |
3.500 |
$70,596.85 |
$51,942.77 |
$41,959.29 |
$37,551.35 |
$30,464.12 |
$26,296.75 |
$23,587.42 |
4.000 |
$71,799.51 |
$53,182.05 |
$43,236.65 |
$38,854.33 |
$31,830.93 |
$27,726.21 |
$25,077.67 |
4.125 |
$72,102.14 |
$53,494.66 |
$43,559.58 |
$39,184.19 |
$32,177.98 |
|
$25,457.68 |
4.500 |
$73,014.77 |
$54,439.18 |
$44,536.97 |
$40,183.57 |
$33,231.81 |
$29,196.77 |
$26,615.17 |
5.000 |
$74,242.60 |
$55,714.09 |
$45,860.08 |
$41,538.81 |
$34,666.16 |
$30,707.35 |
$28,198.17 |
5.500 |
$75,482.96 |
$57,006.68 |
$47,205.78 |
$42,919.76 |
$36,133.34 |
$32,256.79 |
$29,824.82 |
6.000 |
$76,735.81 |
$58,316.85 |
$48,573.87 |
$44,326.11 |
$37,632.69 |
$33,843.86 |
$31,493.19 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|