| 樓價： |
$7,501,000.00 |
|
|
| 首期： |
$2,250,300.00 |
| |
| 貸款金額： |
$5,250,700.00 |
全期供款共： |
$8,423,642.96 |
| 每月供款額： |
$28,078.81 (4.125厘息計供300期) |
全期利息共： |
$3,172,942.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,750.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$75,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$225,030.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,747.68 |
$45,998.30 |
$35,907.52 |
$31,425.15 |
$24,147.67 |
$19,788.44 |
$16,888.33 |
| 1.500 |
$65,886.46 |
$47,146.82 |
$37,067.57 |
$32,593.35 |
$25,337.01 |
$20,999.46 |
$18,121.23 |
| 2.000 |
$67,037.97 |
$48,313.50 |
$38,251.20 |
$33,788.71 |
$26,562.42 |
$22,255.32 |
$19,407.61 |
| 2.500 |
$68,202.18 |
$49,498.30 |
$39,458.30 |
$35,011.10 |
$27,823.61 |
$23,555.52 |
$20,746.61 |
| 3.000 |
$69,379.07 |
$50,701.15 |
$40,688.78 |
$36,260.37 |
$29,120.26 |
$24,899.41 |
$22,137.16 |
| 3.500 |
$70,568.62 |
$51,922.00 |
$41,942.51 |
$37,536.34 |
$30,451.94 |
$26,286.24 |
$23,577.99 |
| 4.000 |
$71,770.80 |
$53,160.78 |
$43,219.36 |
$38,838.79 |
$31,818.21 |
$27,715.13 |
$25,067.64 |
| 4.125 |
$72,073.32 |
$53,473.27 |
$43,542.17 |
$39,168.52 |
$32,165.12 |
|
$25,447.50 |
| 4.500 |
$72,985.58 |
$54,417.42 |
$44,519.16 |
$40,167.50 |
$33,218.52 |
$29,185.10 |
$26,604.53 |
| 5.000 |
$74,212.92 |
$55,691.82 |
$45,841.75 |
$41,522.20 |
$34,652.30 |
$30,695.07 |
$28,186.89 |
| 5.500 |
$75,452.78 |
$56,983.89 |
$47,186.91 |
$42,902.60 |
$36,118.90 |
$32,243.89 |
$29,812.90 |
| 6.000 |
$76,705.14 |
$58,293.53 |
$48,554.45 |
$44,308.39 |
$37,617.65 |
$33,830.33 |
$31,480.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
