| 樓價： |
$7,499,000.00 |
|
|
| 首期： |
$2,249,700.00 |
| |
| 貸款金額： |
$5,249,300.00 |
全期供款共： |
$8,421,396.96 |
| 每月供款額： |
$28,071.32 (4.125厘息計供300期) |
全期利息共： |
$3,172,096.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,749.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$74,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$224,970.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,730.41 |
$45,986.03 |
$35,897.94 |
$31,416.77 |
$24,141.23 |
$19,783.17 |
$16,883.82 |
| 1.500 |
$65,868.90 |
$47,134.25 |
$37,057.69 |
$32,584.66 |
$25,330.26 |
$20,993.86 |
$18,116.40 |
| 2.000 |
$67,020.10 |
$48,300.62 |
$38,241.00 |
$33,779.70 |
$26,555.33 |
$22,249.39 |
$19,402.43 |
| 2.500 |
$68,184.00 |
$49,485.10 |
$39,447.78 |
$35,001.77 |
$27,816.19 |
$23,549.24 |
$20,741.08 |
| 3.000 |
$69,360.58 |
$50,687.63 |
$40,677.93 |
$36,250.70 |
$29,112.49 |
$24,892.77 |
$22,131.26 |
| 3.500 |
$70,549.81 |
$51,908.16 |
$41,931.33 |
$37,526.33 |
$30,443.83 |
$26,279.23 |
$23,571.70 |
| 4.000 |
$71,751.67 |
$53,146.61 |
$43,207.84 |
$38,828.44 |
$31,809.73 |
$27,707.74 |
$25,060.96 |
| 4.125 |
$72,054.10 |
$53,459.02 |
$43,530.56 |
$39,158.08 |
$32,156.54 |
|
$25,440.72 |
| 4.500 |
$72,966.12 |
$54,402.91 |
$44,507.29 |
$40,156.79 |
$33,209.66 |
$29,177.31 |
$26,597.43 |
| 5.000 |
$74,193.13 |
$55,676.97 |
$45,829.52 |
$41,511.13 |
$34,643.06 |
$30,686.89 |
$28,179.38 |
| 5.500 |
$75,432.66 |
$56,968.70 |
$47,174.33 |
$42,891.16 |
$36,109.27 |
$32,235.29 |
$29,804.95 |
| 6.000 |
$76,684.69 |
$58,277.99 |
$48,541.51 |
$44,296.58 |
$37,607.62 |
$33,821.31 |
$31,472.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
