| 樓價： |
$7,498,000.00 |
|
|
| 首期： |
$2,249,400.00 |
| |
| 貸款金額： |
$5,248,600.00 |
全期供款共： |
$8,420,273.95 |
| 每月供款額： |
$28,067.58 (4.125厘息計供300期) |
全期利息共： |
$3,171,673.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,749.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$74,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$224,940.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,721.78 |
$45,979.90 |
$35,893.16 |
$31,412.58 |
$24,138.01 |
$19,780.53 |
$16,881.57 |
| 1.500 |
$65,860.11 |
$47,127.97 |
$37,052.75 |
$32,580.32 |
$25,326.88 |
$20,991.06 |
$18,113.98 |
| 2.000 |
$67,011.16 |
$48,294.18 |
$38,235.90 |
$33,775.20 |
$26,551.79 |
$22,246.42 |
$19,399.85 |
| 2.500 |
$68,174.90 |
$49,478.50 |
$39,442.52 |
$34,997.10 |
$27,812.48 |
$23,546.10 |
$20,738.32 |
| 3.000 |
$69,351.33 |
$50,680.87 |
$40,672.50 |
$36,245.87 |
$29,108.61 |
$24,889.46 |
$22,128.31 |
| 3.500 |
$70,540.40 |
$51,901.24 |
$41,925.74 |
$37,521.33 |
$30,439.77 |
$26,275.73 |
$23,568.56 |
| 4.000 |
$71,742.10 |
$53,139.52 |
$43,202.07 |
$38,823.26 |
$31,805.48 |
$27,704.04 |
$25,057.62 |
| 4.125 |
$72,044.49 |
$53,451.89 |
$43,524.75 |
$39,152.85 |
$32,152.25 |
|
$25,437.33 |
| 4.500 |
$72,956.39 |
$54,395.66 |
$44,501.36 |
$40,151.44 |
$33,205.24 |
$29,173.42 |
$26,593.89 |
| 5.000 |
$74,183.24 |
$55,669.55 |
$45,823.41 |
$41,505.59 |
$34,638.44 |
$30,682.79 |
$28,175.62 |
| 5.500 |
$75,422.61 |
$56,961.10 |
$47,168.04 |
$42,885.44 |
$36,104.45 |
$32,231.00 |
$29,800.97 |
| 6.000 |
$76,674.46 |
$58,270.22 |
$48,535.03 |
$44,290.67 |
$37,602.60 |
$33,816.80 |
$31,468.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
