| 樓價： |
$7,429,000.00 |
|
|
| 首期： |
$2,228,700.00 |
| |
| 貸款金額： |
$5,200,300.00 |
全期供款共： |
$8,342,786.77 |
| 每月供款額： |
$27,809.29 (4.125厘息計供300期) |
全期利息共： |
$3,142,486.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,714.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$74,290.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$222,870.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,126.18 |
$45,556.77 |
$35,562.85 |
$31,123.51 |
$23,915.88 |
$19,598.50 |
$16,726.22 |
| 1.500 |
$65,254.04 |
$46,694.27 |
$36,711.77 |
$32,280.50 |
$25,093.81 |
$20,797.89 |
$17,947.29 |
| 2.000 |
$66,394.49 |
$47,849.76 |
$37,884.03 |
$33,464.38 |
$26,307.45 |
$22,041.70 |
$19,221.32 |
| 2.500 |
$67,547.53 |
$49,023.18 |
$39,079.55 |
$34,675.04 |
$27,556.54 |
$23,329.42 |
$20,547.47 |
| 3.000 |
$68,713.12 |
$50,214.48 |
$40,298.22 |
$35,912.32 |
$28,840.74 |
$24,660.41 |
$21,924.67 |
| 3.500 |
$69,891.26 |
$51,423.62 |
$41,539.92 |
$37,176.04 |
$30,159.65 |
$26,033.93 |
$23,351.67 |
| 4.000 |
$71,081.89 |
$52,650.51 |
$42,804.51 |
$38,465.99 |
$31,512.80 |
$27,449.10 |
$24,827.03 |
| 4.125 |
$71,381.50 |
$52,960.00 |
$43,124.22 |
$38,792.55 |
$31,856.37 |
|
$25,203.24 |
| 4.500 |
$72,285.01 |
$53,895.08 |
$44,091.84 |
$39,781.95 |
$32,899.67 |
$28,904.96 |
$26,349.16 |
| 5.000 |
$73,500.57 |
$55,157.25 |
$45,401.72 |
$41,123.64 |
$34,319.68 |
$30,400.44 |
$27,916.33 |
| 5.500 |
$74,728.53 |
$56,436.92 |
$46,733.98 |
$42,490.79 |
$35,772.20 |
$31,934.39 |
$29,526.73 |
| 6.000 |
$75,968.87 |
$57,733.99 |
$48,088.39 |
$43,883.09 |
$37,256.56 |
$33,505.61 |
$31,178.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
