| 樓價： |
$7,420,000.00 |
|
|
| 首期： |
$2,226,000.00 |
| |
| 貸款金額： |
$5,194,000.00 |
全期供款共： |
$8,332,679.75 |
| 每月供款額： |
$27,775.60 (4.125厘息計供300期) |
全期利息共： |
$3,138,679.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,710.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$74,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$222,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,048.50 |
$45,501.58 |
$35,519.77 |
$31,085.81 |
$23,886.91 |
$19,574.76 |
$16,705.96 |
| 1.500 |
$65,174.98 |
$46,637.70 |
$36,667.30 |
$32,241.39 |
$25,063.41 |
$20,772.69 |
$17,925.54 |
| 2.000 |
$66,314.06 |
$47,791.79 |
$37,838.14 |
$33,423.84 |
$26,275.58 |
$22,014.99 |
$19,198.04 |
| 2.500 |
$67,465.70 |
$48,963.79 |
$39,032.20 |
$34,633.03 |
$27,523.16 |
$23,301.15 |
$20,522.58 |
| 3.000 |
$68,629.88 |
$50,153.65 |
$40,249.40 |
$35,868.81 |
$28,805.80 |
$24,630.54 |
$21,898.11 |
| 3.500 |
$69,806.58 |
$51,361.32 |
$41,489.59 |
$37,131.00 |
$30,123.11 |
$26,002.39 |
$23,323.38 |
| 4.000 |
$70,995.78 |
$52,586.72 |
$42,752.65 |
$38,419.39 |
$31,474.62 |
$27,415.85 |
$24,796.95 |
| 4.125 |
$71,295.03 |
$52,895.84 |
$43,071.97 |
$38,745.56 |
$31,817.78 |
|
$25,172.71 |
| 4.500 |
$72,197.44 |
$53,829.79 |
$44,038.42 |
$39,733.75 |
$32,859.81 |
$28,869.94 |
$26,317.23 |
| 5.000 |
$73,411.52 |
$55,090.43 |
$45,346.72 |
$41,073.82 |
$34,278.10 |
$30,363.61 |
$27,882.52 |
| 5.500 |
$74,638.00 |
$56,368.55 |
$46,677.36 |
$42,439.31 |
$35,728.87 |
$31,895.70 |
$29,490.96 |
| 6.000 |
$75,876.83 |
$57,664.05 |
$48,030.14 |
$43,829.92 |
$37,211.43 |
$33,465.01 |
$31,140.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
