| 樓價： |
$7,399,000.00 |
|
|
| 首期： |
$2,219,700.00 |
| |
| 貸款金額： |
$5,179,300.00 |
全期供款共： |
$8,309,096.69 |
| 每月供款額： |
$27,696.99 (4.125厘息計供300期) |
全期利息共： |
$3,129,796.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,699.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$73,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$221,970.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,867.23 |
$45,372.80 |
$35,419.24 |
$30,997.83 |
$23,819.31 |
$19,519.36 |
$16,658.68 |
| 1.500 |
$64,990.53 |
$46,505.71 |
$36,563.52 |
$32,150.14 |
$24,992.47 |
$20,713.90 |
$17,874.81 |
| 2.000 |
$66,126.38 |
$47,656.53 |
$37,731.05 |
$33,329.25 |
$26,201.22 |
$21,952.69 |
$19,143.70 |
| 2.500 |
$67,274.76 |
$48,825.21 |
$38,921.74 |
$34,535.01 |
$27,445.26 |
$23,235.21 |
$20,464.50 |
| 3.000 |
$68,435.65 |
$50,011.71 |
$40,135.48 |
$35,767.29 |
$28,724.27 |
$24,560.83 |
$21,836.14 |
| 3.500 |
$69,609.02 |
$51,215.96 |
$41,372.17 |
$37,025.91 |
$30,037.85 |
$25,928.80 |
$23,257.37 |
| 4.000 |
$70,794.85 |
$52,437.89 |
$42,631.66 |
$38,310.66 |
$31,385.54 |
$27,338.25 |
$24,726.77 |
| 4.125 |
$71,093.25 |
$52,746.13 |
$42,950.07 |
$38,635.90 |
$31,727.73 |
|
$25,101.46 |
| 4.500 |
$71,993.11 |
$53,677.44 |
$43,913.78 |
$39,621.30 |
$32,766.81 |
$28,788.23 |
$26,242.75 |
| 5.000 |
$73,203.76 |
$54,934.51 |
$45,218.38 |
$40,957.57 |
$34,181.09 |
$30,277.67 |
$27,803.60 |
| 5.500 |
$74,426.76 |
$56,209.02 |
$46,545.26 |
$42,319.20 |
$35,627.75 |
$31,805.43 |
$29,407.50 |
| 6.000 |
$75,662.09 |
$57,500.85 |
$47,894.20 |
$43,705.88 |
$37,106.11 |
$33,370.30 |
$31,052.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
