| 樓價： |
$7,389,000.00 |
|
|
| 首期： |
$2,216,700.00 |
| |
| 貸款金額： |
$5,172,300.00 |
全期供款共： |
$8,297,866.66 |
| 每月供款額： |
$27,659.56 (4.125厘息計供300期) |
全期利息共： |
$3,125,566.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,694.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$73,890.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$221,670.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,780.91 |
$45,311.48 |
$35,371.37 |
$30,955.93 |
$23,787.11 |
$19,492.97 |
$16,636.16 |
| 1.500 |
$64,902.69 |
$46,442.86 |
$36,514.11 |
$32,106.69 |
$24,958.70 |
$20,685.91 |
$17,850.65 |
| 2.000 |
$66,037.00 |
$47,592.12 |
$37,680.05 |
$33,284.20 |
$26,165.80 |
$21,923.02 |
$19,117.83 |
| 2.500 |
$67,183.83 |
$48,759.22 |
$38,869.13 |
$34,488.34 |
$27,408.17 |
$23,203.80 |
$20,436.84 |
| 3.000 |
$68,343.15 |
$49,944.11 |
$40,081.24 |
$35,718.95 |
$28,685.45 |
$24,527.63 |
$21,806.63 |
| 3.500 |
$69,514.94 |
$51,146.74 |
$41,316.25 |
$36,975.87 |
$29,997.26 |
$25,893.75 |
$23,225.94 |
| 4.000 |
$70,699.17 |
$52,367.02 |
$42,574.04 |
$38,258.88 |
$31,343.12 |
$27,301.30 |
$24,693.35 |
| 4.125 |
$70,997.16 |
$52,674.85 |
$42,892.02 |
$38,583.68 |
$31,684.85 |
|
$25,067.54 |
| 4.500 |
$71,895.80 |
$53,604.89 |
$43,854.43 |
$39,567.75 |
$32,722.52 |
$28,749.32 |
$26,207.28 |
| 5.000 |
$73,104.82 |
$54,860.27 |
$45,157.27 |
$40,902.22 |
$34,134.89 |
$30,236.75 |
$27,766.02 |
| 5.500 |
$74,326.17 |
$56,133.05 |
$46,482.35 |
$42,262.01 |
$35,579.60 |
$31,762.45 |
$29,367.75 |
| 6.000 |
$75,559.83 |
$57,423.13 |
$47,829.47 |
$43,646.81 |
$37,055.96 |
$33,325.20 |
$31,010.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
