| 樓價： |
$7,336,000.00 |
|
|
| 首期： |
$2,200,800.00 |
| |
| 貸款金額： |
$5,135,200.00 |
全期供款共： |
$8,238,347.52 |
| 每月供款額： |
$27,461.16 (4.125厘息計供300期) |
全期利息共： |
$3,103,147.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,668.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$73,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$220,080.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,323.42 |
$44,986.47 |
$35,117.66 |
$30,733.89 |
$23,616.49 |
$19,353.15 |
$16,516.83 |
| 1.500 |
$64,437.15 |
$46,109.73 |
$36,252.20 |
$31,876.40 |
$24,779.67 |
$20,537.53 |
$17,722.61 |
| 2.000 |
$65,563.33 |
$47,250.75 |
$37,409.78 |
$33,045.46 |
$25,978.12 |
$21,765.77 |
$18,980.70 |
| 2.500 |
$66,701.93 |
$48,409.48 |
$38,590.33 |
$34,240.96 |
$27,211.57 |
$23,037.37 |
$20,290.25 |
| 3.000 |
$67,852.94 |
$49,585.87 |
$39,793.74 |
$35,462.75 |
$28,479.70 |
$24,351.70 |
$21,650.21 |
| 3.500 |
$69,016.32 |
$50,779.87 |
$41,019.90 |
$36,710.65 |
$29,782.09 |
$25,708.02 |
$23,059.34 |
| 4.000 |
$70,192.05 |
$51,991.40 |
$42,268.66 |
$37,984.45 |
$31,118.30 |
$27,105.48 |
$24,516.23 |
| 4.125 |
$70,487.91 |
$52,297.02 |
$42,584.37 |
$38,306.93 |
$31,457.58 |
|
$24,887.73 |
| 4.500 |
$71,380.11 |
$53,220.40 |
$43,539.87 |
$39,283.94 |
$32,487.81 |
$28,543.11 |
$26,019.30 |
| 5.000 |
$72,580.45 |
$54,466.76 |
$44,833.36 |
$40,608.83 |
$33,890.05 |
$30,019.87 |
$27,566.86 |
| 5.500 |
$73,793.04 |
$55,730.41 |
$46,148.94 |
$41,958.87 |
$35,324.39 |
$31,534.62 |
$29,157.10 |
| 6.000 |
$75,017.85 |
$57,011.25 |
$47,486.40 |
$43,333.74 |
$36,790.17 |
$33,086.17 |
$30,788.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
