| 樓價： |
$7,320,000.00 |
|
|
| 首期： |
$2,196,000.00 |
| |
| 貸款金額： |
$5,124,000.00 |
全期供款共： |
$8,220,379.48 |
| 每月供款額： |
$27,401.26 (4.125厘息計供300期) |
全期利息共： |
$3,096,379.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,660.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$73,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$219,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,185.31 |
$44,888.35 |
$35,041.06 |
$30,666.86 |
$23,564.98 |
$19,310.94 |
$16,480.81 |
| 1.500 |
$64,296.62 |
$46,009.16 |
$36,173.13 |
$31,806.87 |
$24,725.63 |
$20,492.74 |
$17,683.96 |
| 2.000 |
$65,420.34 |
$47,147.69 |
$37,328.19 |
$32,973.39 |
$25,921.46 |
$21,718.30 |
$18,939.30 |
| 2.500 |
$66,556.46 |
$48,303.90 |
$38,506.16 |
$34,166.28 |
$27,152.22 |
$22,987.12 |
$20,245.99 |
| 3.000 |
$67,704.95 |
$49,477.73 |
$39,706.95 |
$35,385.40 |
$28,417.58 |
$24,298.59 |
$21,602.99 |
| 3.500 |
$68,865.79 |
$50,669.12 |
$40,930.43 |
$36,630.58 |
$29,717.14 |
$25,651.95 |
$23,009.05 |
| 4.000 |
$70,038.96 |
$51,878.01 |
$42,176.47 |
$37,901.61 |
$31,050.43 |
$27,046.36 |
$24,462.76 |
| 4.125 |
$70,334.18 |
$52,182.96 |
$42,491.49 |
$38,223.38 |
$31,388.97 |
|
$24,833.45 |
| 4.500 |
$71,224.43 |
$53,104.32 |
$43,444.91 |
$39,198.26 |
$32,416.95 |
$28,480.86 |
$25,962.56 |
| 5.000 |
$72,422.15 |
$54,347.97 |
$44,735.58 |
$40,520.27 |
$33,816.13 |
$29,954.39 |
$27,506.74 |
| 5.500 |
$73,632.10 |
$55,608.86 |
$46,048.29 |
$41,867.36 |
$35,247.35 |
$31,465.84 |
$29,093.51 |
| 6.000 |
$74,854.23 |
$56,886.91 |
$47,382.83 |
$43,239.22 |
$36,709.93 |
$33,014.00 |
$30,720.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
