| 樓價： |
$7,312,000.00 |
|
|
| 首期： |
$2,193,600.00 |
| |
| 貸款金額： |
$5,118,400.00 |
全期供款共： |
$8,211,395.46 |
| 每月供款額： |
$27,371.32 (4.125厘息計供300期) |
全期利息共： |
$3,092,995.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,656.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$73,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$219,360.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,116.25 |
$44,839.29 |
$35,002.77 |
$30,633.34 |
$23,539.23 |
$19,289.84 |
$16,462.80 |
| 1.500 |
$64,226.35 |
$45,958.88 |
$36,133.60 |
$31,772.11 |
$24,698.60 |
$20,470.34 |
$17,664.63 |
| 2.000 |
$65,348.84 |
$47,096.17 |
$37,287.39 |
$32,937.35 |
$25,893.13 |
$21,694.56 |
$18,918.60 |
| 2.500 |
$66,483.72 |
$48,251.11 |
$38,464.08 |
$34,128.94 |
$27,122.55 |
$22,962.00 |
$20,223.87 |
| 3.000 |
$67,630.96 |
$49,423.65 |
$39,663.56 |
$35,346.73 |
$28,386.52 |
$24,272.03 |
$21,579.38 |
| 3.500 |
$68,790.53 |
$50,613.74 |
$40,885.70 |
$36,590.55 |
$29,684.66 |
$25,623.92 |
$22,983.90 |
| 4.000 |
$69,962.42 |
$51,821.31 |
$42,130.38 |
$37,860.19 |
$31,016.50 |
$27,016.80 |
$24,436.02 |
| 4.125 |
$70,257.31 |
$52,125.93 |
$42,445.05 |
$38,181.60 |
$31,354.66 |
|
$24,806.31 |
| 4.500 |
$71,146.59 |
$53,046.28 |
$43,397.43 |
$39,155.42 |
$32,381.53 |
$28,449.73 |
$25,934.18 |
| 5.000 |
$72,343.00 |
$54,288.57 |
$44,686.69 |
$40,475.98 |
$33,779.17 |
$29,921.66 |
$27,476.68 |
| 5.500 |
$73,551.63 |
$55,548.09 |
$45,997.96 |
$41,821.60 |
$35,208.82 |
$31,431.45 |
$29,061.71 |
| 6.000 |
$74,772.43 |
$56,824.73 |
$47,331.04 |
$43,191.97 |
$36,669.81 |
$32,977.92 |
$30,687.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
