| 樓價： |
$7,301,000.00 |
|
|
| 首期： |
$2,190,300.00 |
| |
| 貸款金額： |
$5,110,700.00 |
全期供款共： |
$8,199,042.43 |
| 每月供款額： |
$27,330.14 (4.125厘息計供300期) |
全期利息共： |
$3,088,342.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,650.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$73,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$219,030.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,021.30 |
$44,771.84 |
$34,950.11 |
$30,587.26 |
$23,503.82 |
$19,260.82 |
$16,438.03 |
| 1.500 |
$64,129.73 |
$45,889.74 |
$36,079.24 |
$31,724.31 |
$24,661.45 |
$20,439.55 |
$17,638.06 |
| 2.000 |
$65,250.53 |
$47,025.32 |
$37,231.30 |
$32,887.80 |
$25,854.18 |
$21,661.92 |
$18,890.14 |
| 2.500 |
$66,383.70 |
$48,178.52 |
$38,406.22 |
$34,077.60 |
$27,081.75 |
$22,927.46 |
$20,193.44 |
| 3.000 |
$67,529.21 |
$49,349.30 |
$39,603.89 |
$35,293.56 |
$28,343.82 |
$24,235.52 |
$21,546.92 |
| 3.500 |
$68,687.04 |
$50,537.60 |
$40,824.19 |
$36,535.50 |
$29,640.00 |
$25,585.37 |
$22,949.33 |
| 4.000 |
$69,857.17 |
$51,743.35 |
$42,067.00 |
$37,803.23 |
$30,969.84 |
$26,976.16 |
$24,399.26 |
| 4.125 |
$70,151.62 |
$52,047.51 |
$42,381.20 |
$38,124.17 |
$31,307.49 |
|
$24,768.99 |
| 4.500 |
$71,039.55 |
$52,966.48 |
$43,332.14 |
$39,096.51 |
$32,332.81 |
$28,406.93 |
$25,895.17 |
| 5.000 |
$72,234.17 |
$54,206.90 |
$44,619.46 |
$40,415.09 |
$33,728.36 |
$29,876.64 |
$27,435.34 |
| 5.500 |
$73,440.98 |
$55,464.52 |
$45,928.76 |
$41,758.68 |
$35,155.86 |
$31,384.17 |
$29,017.99 |
| 6.000 |
$74,659.94 |
$56,739.25 |
$47,259.84 |
$43,126.99 |
$36,614.64 |
$32,928.31 |
$30,641.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
