| 樓價： |
$7,283,000.00 |
|
|
| 首期： |
$2,184,900.00 |
| |
| 貸款金額： |
$5,098,100.00 |
全期供款共： |
$8,178,828.38 |
| 每月供款額： |
$27,262.76 (4.125厘息計供300期) |
全期利息共： |
$3,080,728.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,641.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$72,830.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$218,490.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,865.93 |
$44,661.46 |
$34,863.94 |
$30,511.85 |
$23,445.87 |
$19,213.33 |
$16,397.50 |
| 1.500 |
$63,971.62 |
$45,776.60 |
$35,990.29 |
$31,646.10 |
$24,600.65 |
$20,389.15 |
$17,594.57 |
| 2.000 |
$65,089.66 |
$46,909.38 |
$37,139.51 |
$32,806.72 |
$25,790.44 |
$21,608.52 |
$18,843.57 |
| 2.500 |
$66,220.04 |
$48,059.74 |
$38,311.53 |
$33,993.58 |
$27,014.98 |
$22,870.93 |
$20,143.66 |
| 3.000 |
$67,362.73 |
$49,227.63 |
$39,506.25 |
$35,206.54 |
$28,273.94 |
$24,175.77 |
$21,493.80 |
| 3.500 |
$68,517.70 |
$50,413.00 |
$40,723.55 |
$36,445.43 |
$29,566.93 |
$25,522.29 |
$22,892.75 |
| 4.000 |
$69,684.94 |
$51,615.78 |
$41,963.28 |
$37,710.03 |
$30,893.48 |
$26,909.65 |
$24,339.11 |
| 4.125 |
$69,978.66 |
$51,919.19 |
$42,276.71 |
$38,030.17 |
$31,230.31 |
|
$24,707.93 |
| 4.500 |
$70,864.41 |
$52,835.90 |
$43,225.31 |
$39,000.12 |
$32,253.10 |
$28,336.90 |
$25,831.32 |
| 5.000 |
$72,056.08 |
$54,073.26 |
$44,509.46 |
$40,315.45 |
$33,645.20 |
$29,802.98 |
$27,367.70 |
| 5.500 |
$73,259.91 |
$55,327.78 |
$45,815.53 |
$41,655.73 |
$35,069.18 |
$31,306.79 |
$28,946.45 |
| 6.000 |
$74,475.87 |
$56,599.36 |
$47,143.33 |
$43,020.66 |
$36,524.37 |
$32,847.13 |
$30,565.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
