| 樓價： |
$7,274,000.00 |
|
|
| 首期： |
$2,182,200.00 |
| |
| 貸款金額： |
$5,091,800.00 |
全期供款共： |
$8,168,721.36 |
| 每月供款額： |
$27,229.07 (4.125厘息計供300期) |
全期利息共： |
$3,076,921.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,637.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$72,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$218,220.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,788.24 |
$44,606.27 |
$34,820.86 |
$30,474.14 |
$23,416.90 |
$19,189.59 |
$16,377.24 |
| 1.500 |
$63,892.57 |
$45,720.04 |
$35,945.81 |
$31,606.99 |
$24,570.25 |
$20,363.96 |
$17,572.83 |
| 2.000 |
$65,009.23 |
$46,851.41 |
$37,093.61 |
$32,766.18 |
$25,758.57 |
$21,581.82 |
$18,820.28 |
| 2.500 |
$66,138.20 |
$48,000.35 |
$38,264.19 |
$33,951.57 |
$26,981.60 |
$22,842.67 |
$20,118.77 |
| 3.000 |
$67,279.48 |
$49,166.80 |
$39,457.43 |
$35,163.04 |
$28,239.00 |
$24,145.89 |
$21,467.23 |
| 3.500 |
$68,433.03 |
$50,350.71 |
$40,673.22 |
$36,400.39 |
$29,530.39 |
$25,490.75 |
$22,864.46 |
| 4.000 |
$69,598.83 |
$51,552.00 |
$41,911.43 |
$37,663.43 |
$30,855.31 |
$26,876.40 |
$24,309.03 |
| 4.125 |
$69,892.19 |
$51,855.03 |
$42,224.46 |
$37,983.18 |
$31,191.72 |
|
$24,677.40 |
| 4.500 |
$70,776.84 |
$52,770.60 |
$43,171.90 |
$38,951.93 |
$32,213.24 |
$28,301.88 |
$25,799.40 |
| 5.000 |
$71,967.04 |
$54,006.44 |
$44,454.45 |
$40,265.63 |
$33,603.63 |
$29,766.16 |
$27,333.88 |
| 5.500 |
$73,169.38 |
$55,259.41 |
$45,758.91 |
$41,604.26 |
$35,025.85 |
$31,268.11 |
$28,910.68 |
| 6.000 |
$74,383.84 |
$56,529.42 |
$47,085.07 |
$42,967.50 |
$36,479.24 |
$32,806.54 |
$30,527.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
