| 樓價： |
$7,254,000.00 |
|
|
| 首期： |
$2,176,200.00 |
| |
| 貸款金額： |
$5,077,800.00 |
全期供款共： |
$8,146,261.31 |
| 每月供款額： |
$27,154.20 (4.125厘息計供300期) |
全期利息共： |
$3,068,461.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,627.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$72,540.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$217,620.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,615.61 |
$44,483.62 |
$34,725.12 |
$30,390.35 |
$23,352.51 |
$19,136.83 |
$16,332.21 |
| 1.500 |
$63,716.89 |
$45,594.33 |
$35,846.98 |
$31,520.09 |
$24,502.69 |
$20,307.97 |
$17,524.51 |
| 2.000 |
$64,830.48 |
$46,722.59 |
$36,991.62 |
$32,676.08 |
$25,687.74 |
$21,522.48 |
$18,768.54 |
| 2.500 |
$65,956.36 |
$47,868.37 |
$38,158.98 |
$33,858.22 |
$26,907.41 |
$22,779.86 |
$20,063.45 |
| 3.000 |
$67,094.50 |
$49,031.61 |
$39,348.94 |
$35,066.35 |
$28,161.36 |
$24,079.50 |
$21,408.21 |
| 3.500 |
$68,244.87 |
$50,212.27 |
$40,561.39 |
$36,300.31 |
$29,449.19 |
$25,420.66 |
$22,801.59 |
| 4.000 |
$69,407.46 |
$51,410.26 |
$41,796.19 |
$37,559.87 |
$30,770.47 |
$26,802.50 |
$24,242.19 |
| 4.125 |
$69,700.02 |
$51,712.45 |
$42,108.37 |
$37,878.74 |
$31,105.95 |
|
$24,609.54 |
| 4.500 |
$70,582.24 |
$52,625.51 |
$43,053.19 |
$38,844.83 |
$32,124.67 |
$28,224.06 |
$25,728.47 |
| 5.000 |
$71,769.16 |
$53,857.95 |
$44,332.23 |
$40,154.92 |
$33,511.23 |
$29,684.31 |
$27,258.73 |
| 5.500 |
$72,968.20 |
$55,107.47 |
$45,633.10 |
$41,489.86 |
$34,929.54 |
$31,182.13 |
$28,831.19 |
| 6.000 |
$74,179.32 |
$56,373.99 |
$46,955.61 |
$42,849.36 |
$36,378.94 |
$32,716.34 |
$30,443.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
