| 樓價： |
$7,235,000.00 |
|
|
| 首期： |
$2,170,500.00 |
| |
| 貸款金額： |
$5,064,500.00 |
全期供款共： |
$8,124,924.25 |
| 每月供款額： |
$27,083.08 (4.125厘息計供300期) |
全期利息共： |
$3,060,424.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,617.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$72,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$217,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,451.60 |
$44,367.11 |
$34,634.17 |
$30,310.75 |
$23,291.35 |
$19,086.71 |
$16,289.43 |
| 1.500 |
$63,550.00 |
$45,474.91 |
$35,753.09 |
$31,437.53 |
$24,438.51 |
$20,254.78 |
$17,478.61 |
| 2.000 |
$64,660.67 |
$46,600.21 |
$36,894.73 |
$32,590.50 |
$25,620.46 |
$21,466.10 |
$18,719.38 |
| 2.500 |
$65,783.60 |
$47,742.99 |
$38,059.03 |
$33,769.54 |
$26,836.93 |
$22,720.19 |
$20,010.90 |
| 3.000 |
$66,918.76 |
$48,903.19 |
$39,245.87 |
$34,974.51 |
$28,087.60 |
$24,016.43 |
$21,352.14 |
| 3.500 |
$68,066.12 |
$50,080.75 |
$40,455.15 |
$36,205.23 |
$29,372.06 |
$25,354.08 |
$22,741.87 |
| 4.000 |
$69,225.67 |
$51,275.60 |
$41,686.72 |
$37,461.49 |
$30,689.87 |
$26,732.30 |
$24,178.70 |
| 4.125 |
$69,517.46 |
$51,577.01 |
$41,998.08 |
$37,779.53 |
$31,024.48 |
|
$24,545.09 |
| 4.500 |
$70,397.37 |
$52,487.67 |
$42,940.43 |
$38,743.09 |
$32,040.53 |
$28,150.14 |
$25,661.08 |
| 5.000 |
$71,581.18 |
$53,716.88 |
$44,216.11 |
$40,049.74 |
$33,423.46 |
$29,606.56 |
$27,187.33 |
| 5.500 |
$72,777.08 |
$54,963.13 |
$45,513.57 |
$41,381.19 |
$34,838.05 |
$31,100.46 |
$28,755.67 |
| 6.000 |
$73,985.02 |
$56,226.33 |
$46,832.62 |
$42,737.13 |
$36,283.65 |
$32,630.64 |
$30,364.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
