| 樓價： |
$72,310,000.00 |
|
|
| 首期： |
$21,693,000.00 |
| |
| 貸款金額： |
$50,617,000.00 |
全期供款共： |
$81,204,322.44 |
| 每月供款額： |
$270,681.07 (4.125厘息計供300期) |
全期利息共： |
$30,587,322.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$45,155.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$723,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,073,175.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$624,170.72 |
$443,425.78 |
$346,150.18 |
$302,939.97 |
$232,784.70 |
$190,761.53 |
$162,804.28 |
| 1.500 |
$635,148.67 |
$454,497.63 |
$357,333.19 |
$314,201.49 |
$244,250.01 |
$202,435.77 |
$174,689.50 |
| 2.000 |
$646,249.26 |
$465,744.50 |
$368,743.36 |
$325,724.80 |
$256,062.97 |
$214,542.35 |
$187,090.29 |
| 2.500 |
$657,472.31 |
$477,165.96 |
$380,379.88 |
$337,508.69 |
$268,220.95 |
$227,076.33 |
$199,998.35 |
| 3.000 |
$668,817.61 |
$488,761.52 |
$392,241.76 |
$349,551.71 |
$280,720.67 |
$240,031.54 |
$213,403.31 |
| 3.500 |
$680,284.92 |
$500,530.60 |
$404,327.82 |
$361,852.10 |
$293,558.21 |
$253,400.63 |
$227,292.95 |
| 4.000 |
$691,873.97 |
$512,472.52 |
$416,636.70 |
$374,407.84 |
$306,729.06 |
$267,175.17 |
$241,653.30 |
| 4.125 |
$694,790.22 |
$515,484.92 |
$419,748.56 |
$377,586.41 |
$310,073.27 |
|
$245,315.16 |
| 4.500 |
$703,584.46 |
$524,586.53 |
$429,166.87 |
$387,216.65 |
$320,228.13 |
$281,345.73 |
$256,468.90 |
| 5.000 |
$715,416.08 |
$536,871.82 |
$441,916.63 |
$400,276.01 |
$334,049.80 |
$295,901.94 |
$271,723.00 |
| 5.500 |
$727,368.45 |
$549,327.46 |
$454,884.10 |
$413,583.13 |
$348,187.92 |
$310,832.67 |
$287,397.76 |
| 6.000 |
$739,441.20 |
$561,952.47 |
$468,067.27 |
$427,135.01 |
$362,635.91 |
$326,126.04 |
$303,474.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
