| 樓價： |
$7,212,000.00 |
|
|
| 首期： |
$2,163,600.00 |
| |
| 貸款金額： |
$5,048,400.00 |
全期供款共： |
$8,099,095.19 |
| 每月供款額： |
$26,996.98 (4.125厘息計供300期) |
全期利息共： |
$3,050,695.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,606.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$72,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$216,360.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,253.07 |
$44,226.06 |
$34,524.06 |
$30,214.40 |
$23,217.30 |
$19,026.03 |
$16,237.65 |
| 1.500 |
$63,347.98 |
$45,330.34 |
$35,639.43 |
$31,337.59 |
$24,360.82 |
$20,190.39 |
$17,423.05 |
| 2.000 |
$64,455.12 |
$46,452.07 |
$36,777.45 |
$32,486.89 |
$25,539.01 |
$21,397.86 |
$18,659.87 |
| 2.500 |
$65,574.48 |
$47,591.22 |
$37,938.04 |
$33,662.19 |
$26,751.62 |
$22,647.97 |
$19,947.28 |
| 3.000 |
$66,706.02 |
$48,747.73 |
$39,121.11 |
$34,863.32 |
$27,998.31 |
$23,940.08 |
$21,284.26 |
| 3.500 |
$67,849.74 |
$49,921.54 |
$40,326.54 |
$36,090.13 |
$29,278.69 |
$25,273.48 |
$22,669.57 |
| 4.000 |
$69,005.60 |
$51,112.60 |
$41,554.20 |
$37,342.41 |
$30,592.31 |
$26,647.32 |
$24,101.83 |
| 4.125 |
$69,296.46 |
$51,413.04 |
$41,864.56 |
$37,659.43 |
$30,925.85 |
|
$24,467.06 |
| 4.500 |
$70,173.57 |
$52,320.81 |
$42,803.92 |
$38,619.92 |
$31,938.67 |
$28,060.65 |
$25,579.50 |
| 5.000 |
$71,353.63 |
$53,546.11 |
$44,075.55 |
$39,922.43 |
$33,317.21 |
$29,512.44 |
$27,100.90 |
| 5.500 |
$72,545.72 |
$54,788.41 |
$45,368.89 |
$41,249.64 |
$34,727.30 |
$31,001.59 |
$28,664.26 |
| 6.000 |
$73,749.83 |
$56,047.59 |
$46,683.74 |
$42,601.27 |
$36,168.31 |
$32,526.91 |
$30,267.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
